XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign

The components of loss before income taxes is as follows:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Domestic operations

 

$

(77,871

)

 

$

(187,763

)

 

$

(281,895

)

Foreign operations

 

 

2,924

 

 

 

1,319

 

 

 

1,165

 

Loss before income taxes

 

$

(74,947

)

 

$

(186,444

)

 

$

(280,730

)

Schedule of Components of Income Tax Expense (Benefit)

Current and deferred income taxes / (benefits) on loss from continuing operations are as follows:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Current

 

 

 

 

 

 

Federal

 

$

 

 

$

(74

)

State and local

 

 

543

 

 

 

95

 

Foreign

 

 

1,778

 

 

 

994

 

Total current income taxes

 

$

2,321

 

 

$

1,015

 

Deferred:

 

 

 

 

 

 

Federal

 

$

(5,410

)

 

$

 

State and local

 

 

(1,968

)

 

 

 

Foreign

 

 

(119

)

 

 

22

 

Total deferred income benefits

 

$

(7,497

)

 

$

22

 

Income tax (benefit) / provision

 

$

(5,176

)

 

$

1,037

 

 

Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred tax assets are as follows:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Accounts receivable reserve

 

$

1,178

 

 

$

832

 

Accrued payroll

 

 

8,201

 

 

 

6,088

 

Net operating loss carry forward

 

 

113,454

 

 

 

33,931

 

Stock-based compensation

 

 

16,218

 

 

 

45,696

 

Interest limitation carry forward

 

 

8,192

 

 

 

6,148

 

Tax credit

 

 

6,731

 

 

 

5,236

 

Intangible assets

 

 

 

 

 

15,391

 

Research and development costs

 

 

44,519

 

 

 

28,350

 

Accrued expenses and others

 

 

3,393

 

 

 

2,788

 

Total deferred tax assets

 

 

201,886

 

 

 

144,460

 

Less: Valuation allowance

 

 

(181,480

)

 

 

(129,661

)

Deferred tax assets, net of valuation allowance

 

$

20,406

 

 

$

14,799

 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets

 

$

(4,661

)

 

$

(4,921

)

Right-to-use assets

 

 

(2,055

)

 

 

(1,838

)

Intangible assets

 

 

(2,234

)

 

 

 

Deferred state income tax and others

 

 

(10,837

)

 

 

(7,312

)

Total deferred tax liabilities

 

$

(19,787

)

 

$

(14,071

)

Net deferred tax assets

 

$

619

 

 

$

728

 

Summary of Valuation Allowance

The following table reconciles the changes in the valuation allowance for the years ended December 31, 2024 and 2023:

 

Balance as of January 1, 2023

 

$

(112,330

)

Increase due to current year pre-tax loss

 

 

(17,274

)

Others

 

 

(57

)

Balance as of December 31, 2023

 

 

(129,661

)

Increase due to current year pre-tax loss

 

 

(51,459

)

Others

 

 

(360

)

Balance as of December 31, 2024

 

$

(181,480

)

 

Schedule of Effective Income Tax Rate Reconciliation

The difference between the federal statutory rate of 21% and the Company’s effective tax rate is summarized as follows:

 

 

December 31, 2024

 

 

December 31, 2023

 

U.S. federal statutory rate

 

 

21.0

%

 

 

21.0

%

State income taxes

 

 

20.7

%

 

 

2.8

%

Other permanent differences

 

 

(1.2

)%

 

 

(0.4

)%

Non-deductible transaction cost

 

 

(1.3

)%

 

 

 

Stock-based compensation

 

 

70.2

%

 

 

(2.6

)%

Non-deductible officer’s compensation

 

 

(37.2

)%

 

 

(12.8

)%

Research and development credit

 

 

1.3

%

 

 

2.0

%

Change in valuation allowance

 

 

(68.7

)%

 

 

(9.3

)%

Change in state tax rates

 

 

3.0

%

 

 

(0.6

)%

Others

 

 

(0.9

)%

 

 

(0.6

)%

Effective tax rate

 

 

6.9

%

 

 

(0.5

)%

Summary of Income Tax Contingencies

A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding interest and penalties, is as follows:

Balance as of January 1, 2023

 

$

 

Increase in tax positions for current / prior periods

 

 

 

Balance as of December 31, 2023

 

 

 

Increase in tax positions for current / prior periods

 

 

675

 

Balance as of December 31, 2024

 

$

675

 

Income Tax Years Subject To Examination

Jurisdiction

 

Tax Year

U.S

 

2021

Czech Republic

 

2021

India

 

2022