XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (187,481) $ (279,239) $ (249,563)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 51,149 51,878 45,922
Stock-based compensation 242,881 298,992 259,159
Gain on extinguishment of debt     (10,000)
Deferred income taxes 11 (2,668) (2,475)
Change in fair value of warrants and derivative liabilities   410 5,000
Change in the fair value of acquisition related liabilities 7,200 12,990 (1,823)
Others, net 2,015 (592) 1,868
Change in non-cash working capital (net of acquisitions):      
Accounts receivable (64,052) (19,826) (1,155)
Prepaid expenses 1,061 (270) (3,067)
Other current assets 243 (214) 5,725
Other non-current assets (1,526) 63 (592)
Deferred revenue 807 (4,566) 2,813
Accounts payable 26,262 13,530 (22,243)
Accrued expenses and other current liabilities 12,443 10,001 14,618
Other non-current liabilities (490) (2,003) 105
Net cash provided by operating activities 90,523 78,486 44,292
Cash flows from investing activities:      
Capital expenditures (20,483) (22,232) (9,482)
Website and software development costs (15,487) (17,004) (17,274)
Acquisitions and other investments, net of cash acquired (18,245) (9,209) (20,093)
Net cash used for investing activities (54,215) (48,445) (46,849)
Cash flows from financing activities:      
Cash paid for acquisition-related liabilities (15,508) (5,959) (9,850)
Proceeds from credit facilities, net of issuance cost 11,250 5,625 183,311
Proceeds from initial public offering, net of issuance costs     126,538
Issuances under employee stock purchase plan 3,058 2,742 809
Exercise of options 241 199 137
Repurchase of shares (13,443) (9,607) (64,468)
Repayments against the credit facilities (11,250) (5,625) (180,745)
Net cash (used for) / provided by financing activities (25,652) (12,625) 55,732
Effect of exchange rate changes on cash and cash equivalents (34) (165) (41)
Net increase in cash and cash equivalents 10,622 17,251 53,134
Cash and cash equivalents, beginning of period 121,110 103,859 50,725
Cash and cash equivalents, end of period 131,732 121,110 103,859
Supplemental cash flow disclosures including non-cash activities:      
Cash paid for interest, net 10,481 5,673 7,004
Cash paid for income taxes, net 1,900 1,611 1,758
Liability established in connection with acquisitions 8,189 20,529 10,185
Capitalized stock-based compensation as website and software development 3,790 5,394 10,196
Shares issued in connection with acquisitions and other agreements 5,387 19,005 29,650
Dividends on redeemable convertible preferred stock settled in Company's equity     60,082
Non-cash settlement of warrants and derivative liabilities   410 63,100
Right-to-use asset established 165 9,559  
Operating lease liabilities established 165 12,050  
Non-cash consideration for website and software development $ 963 $ 1,654 $ 1,551