XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of The Activity of Restricted Stock And Restricted Stock Units Granted By The Company

Following is the activity of restricted stock and restricted stock units granted by the Company:

 

 

Shares

 

 

Weighted-Average
Grant date fair value

 

Non-vested as of January 1, 2022

 

 

65,208,870

 

 

$

10.86

 

Granted

 

 

9,267,655

 

 

 

9.45

 

Vested

 

 

(12,964,063

)

 

 

10.55

 

Forfeited

 

 

(1,405,187

)

 

 

10.41

 

Non-vested as of December 31, 2022

 

 

60,107,275

 

 

$

10.72

 

Granted (1)

 

 

11,718,672

 

 

 

9.15

 

Vested

 

 

(20,857,865

)

 

 

10.37

 

Forfeited (2)

 

 

(1,269,753

)

 

 

9.02

 

Non-vested as of December 31, 2023 (3)

 

 

49,698,329

 

 

$

10.54

 

(1)
During the year ended December 31, 2023, the Company granted 11,467,755 restricted stock and 250,917 restricted stock units to its employees, advisors and non-employee directors.
(2)
During the year ended December 31, 2023, 1,241,675 restricted stock and 28,078 restricted stock units were forfeited.
(3)
Includes 37,641,861 unvested Class A restricted stock, 11,169,137 unvested Class B restricted stock and 887,331 unvested restricted stock units as of December 31, 2023.
Summary of Transaction under the Company Stock Option Plan

Following is the summary of transactions under the Company’s stock option plan:

 

 

Number of
options

 

 

Weighted
average
exercise
price

 

 

Weighted
average
remaining
contractual
life (years)

 

 

Aggregate
intrinsic
value (per share)

 

Outstanding options as of January 1, 2022

 

 

887,662

 

 

$

3.53

 

 

 

4.19

 

 

$

5.28

 

Granted

 

 

575,250

 

 

 

10.82

 

 

 

 

 

 

 

Exercised

 

 

(315,430

)

 

 

0.63

 

 

 

 

 

 

 

Forfeited

 

 

(30,990

)

 

 

10.83

 

 

 

 

 

 

 

Outstanding options as of December 31, 2022

 

 

1,116,492

 

 

$

7.90

 

 

 

6.67

 

 

$

0.59

 

Granted

 

 

1,714,555

 

 

 

8.63

 

 

 

 

 

 

 

Exercised

 

 

(63,500

)

 

 

3.79

 

 

 

 

 

 

 

Forfeited

 

 

(147,610

)

 

 

7.65

 

 

 

 

 

 

 

Outstanding options as of December 31, 2023

 

 

2,619,937

 

 

$

8.49

 

 

 

4.97

 

 

$

0.57

 

Summary of Share-based Compensation Arrangements by Share-based Payment Award

20 Day VWAP of Class A common stock

 

Below $13.66

 

$

13.66

 

 

$

16.13

 

 

$

18.60

 

 

$

22.05

 

 

$

25.01

 

 

$

37.60

 

Percentage of target PSUs

 

0%

 

25%

 

 

50%

 

 

100%

 

 

150%

 

 

200%

 

 

300%

 

Summary of Performance Stock Unit Award Activity

Following is the summary of PSUs under the Company’s 2021 Plan:

 

Number of PSUs

 

 

Weighted Average
Grant Date Fair
Value

 

Outstanding as of January 1, 2022

 

 

1,500,000

 

 

$

1.95

 

Granted

 

 

1,979,500

 

 

 

20.29

 

Outstanding as of December 31, 2022

 

 

3,479,500

 

 

$

12.38

 

Granted

 

 

1,538,925

 

 

 

21.04

 

Vested

 

 

(142,500

)

 

 

5.17

 

Forfeited

 

 

(120,250

)

 

 

14.76

 

Outstanding as of December 31, 2023 (1)

 

 

4,755,675

 

 

$

15.34

 

(1) Includes 275,500 PSUs with a fair value of $5.17, that are earned as based on the 20 day VWAP of our Class A common stock as discussed above.

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions

 

 

Year ended
December 31, 2023

Dividend yield

 

0.0%

Risk free interest rate

 

5.33%

Volatility

 

39.6%

Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Share Based Compensation Stock Options Valuation Assumptions

 

 

Year ended
December 31, 2023

Dividend yield

 

0.0%

Volatility

 

51.0%

Risk free rate of interest

 

3.6%

 

Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Share Based Compensation Performance Shares Award Valuation Assumptions

 

 

Year ended
December 31, 2023

Dividend yield

 

0.0%

Volatility

 

55.0%

Risk free interest rate

 

3.6%