XML 19 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (158,046) $ (119,296)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 26,081 21,352
Stock-based compensation 156,071 119,270
Gain on debt extinguishment   (10,000)
Deferred income taxes (3,090) (1,641)
Change in fair value of warrant and derivative liabilities 1,215 5,000
Others, net 11,365 1,067
Change in non-cash working capital (net of acquisitions):    
Account receivable (4,740) 8,165
Prepaid expenses 524 1,241
Other current assets 271 1,252
Other non-current assets (703) (384)
Deferred revenue (1,016) (440)
Accounts payable 18,703 (14,083)
Accrued expenses and other current liabilities (10,591) 1,502
Other non-current liabilities (194) 198
Net cash provided by operating activities 35,850 13,203
Cash flows from investing activities:    
Capital expenditures (11,511) (4,381)
Website and software development costs (8,586) (9,529)
Business and asset acquisitions, net of cash acquired (9,157) (2,159)
Net cash used for investing activities (29,254) (16,069)
Cash flows from financing activities:    
Cash paid for acquisition-related liabilities (1,292) (64)
Proceeds from credit facilities, net of issuance costs 5,625 183,311
Proceeds from IPO, net of issuance cost   127,363
Repurchase of RSAs and RSUs   (64,130)
Issuance under employee stock purchase plan 1,320  
Exercise of options 130 41
Repayments against the credit facilities (5,625) (180,745)
Net cash provided by financing activities 158 65,776
Effect of exchange rate changes on cash and cash equivalents 166 (67)
Net increase in cash and cash equivalents 6,920 62,843
Cash and cash equivalents, beginning of period 103,859 50,725
Cash and cash equivalents, end of period 110,779 113,568
Supplemental cash flow disclosures including non-cash activities:    
Cash paid for interest 2,486 4,377
Cash paid for income taxes, net 480 941
Liability established in connection with acquisitions 18,334 1,630
Capitalized stock-based compensation as website and software development costs 2,653 7,505
Shares issued in connection with acquisitions and other agreements 14,936 5,454
Dividends on redeemable convertible preferred stock settled in Company's equity   60,082
Non-cash settlement of warrants and derivative liabilities   63,100
Non-cash consideration for website and software development costs $ 632 $ 689