XML 40 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Stock Options Activity

The following table summarizes the stock option activity for the nine months ended September 30, 2025 (in thousands, except share and per share data):

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price
per Share

 

 

Weighted Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at January 1, 2025

 

 

3,992,335

 

 

$

4.99

 

 

 

6.86

 

 

$

19,318

 

Granted

 

 

1,439,255

 

 

$

7.81

 

 

 

 

 

 

 

Exercised

 

 

(20,677

)

 

$

2.37

 

 

 

 

 

 

 

Forfeited

 

 

(67,769

)

 

$

7.64

 

 

 

 

 

 

 

Expired

 

 

(32,536

)

 

$

10.78

 

 

 

 

 

 

 

Outstanding at September 30, 2025

 

 

5,310,608

 

 

$

5.69

 

 

 

6.95

 

 

$

16,469

 

Exercisable at September 30, 2025

 

 

3,083,268

 

 

$

2.31

 

 

 

6.07

 

 

$

12,332

 

Vested and expected to vest at September 30, 2025

 

 

5,025,926

 

 

$

3.74

 

 

 

7.16

 

 

$

14,836

 

Schedule of Weighted-Average Assumptions used in Black-Scholes Option-Pricing Model

The weighted average assumptions used in the Black-Scholes pricing model for stock options granted during the three and nine months ended September 30, 2025 and 2024, were as follows:

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Estimated dividend yield

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

Weighted-average expected stock price volatility

 

 

36.58

%

 

 

36.05

%

 

 

36.06

%

 

 

35.91

%

Weighted-average risk-free interest rate

 

 

4.16

%

 

 

3.49

%

 

 

4.33

%

 

 

4.33

%

Expected average term of options (in years)

 

 

6.25

 

 

 

6.25

 

 

 

6.16

 

 

 

6.25

 

Weighted-average fair value of common stock

 

$

4.44

 

 

$

4.40

 

 

$

7.81

 

 

$

2.86

 

Weighted-average fair value per option

 

$

1.94

 

 

$

1.84

 

 

$

3.39

 

 

$

1.24

 

Schedule of Restricted Stock Unit Activity

The following table summarizes the restricted stock unit activity for the nine months ended September 30, 2025 (in thousands, except share and per share data):

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted Average
Remaining
Contractual
Term (in
years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at January 1, 2025

 

 

127,611

 

 

$

3.47

 

 

 

0.84

 

 

$

1,066

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Vested

 

 

(82,538

)

 

$

2.42

 

 

 

 

 

 

 

Forfeited

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding at September 30, 2025

 

 

45,073

 

 

$

5.41

 

 

 

0.91

 

 

$

279

 

Vested and expected to vest at September 30, 2025

 

 

45,073

 

 

$

5.41

 

 

 

0.91

 

 

$

279

 

Schedule of Stock-Based Compensation Expense

Stock-based compensation expense included in the accompanying condensed financial statements was as follows (in thousands):

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of sales

 

$

29

 

 

$

10

 

 

$

85

 

 

$

89

 

Research and development

 

 

14

 

 

 

18

 

 

 

13

 

 

 

65

 

Sales and marketing

 

 

61

 

 

 

33

 

 

 

166

 

 

 

162

 

General and administrative

 

 

746

 

 

 

699

 

 

 

2,388

 

 

 

2,584

 

Total stock-based compensation expense

 

$

850

 

 

$

760

 

 

$

2,652

 

 

$

2,900