XML 40 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Stock Options Activity

The following table summarizes the stock option activity for the six months ended June 30, 2024 (in thousands, except share and per share data):

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price
per Share

 

 

Weighted Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at January 1, 2024

 

 

4,041,807

 

 

$

6.41

 

 

 

7.53

 

 

$

5,159

 

Granted

 

 

727,500

 

 

$

2.85

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

 

 

 

Forfeited

 

 

(425,900

)

 

$

9.57

 

 

 

 

 

 

 

Expired

 

 

(315,750

)

 

$

11.94

 

 

 

 

 

 

 

Outstanding at June 30, 2024

 

 

4,027,657

 

 

$

5.00

 

 

 

7.37

 

 

$

1,005

 

Exercisable at June 30, 2024

 

 

2,177,898

 

 

$

5.10

 

 

 

6.71

 

 

$

708

 

Vested and expected to vest at June 30, 2024

 

 

3,742,975

 

 

$

5.35

 

 

 

7.58

 

 

$

744

 

Schedule of Weighted-Average Assumptions used in Black-Scholes Option-Pricing Model

The weighted average assumptions used in the Black-Scholes pricing model for stock options granted during the three and six months ended June 30, 2024, were as follows:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

2023

 

 

2024

 

 

2023

 

Estimated dividend yield

 

n/a

 

 

-

%

 

 

-

%

 

 

-

%

Weighted-average expected stock price volatility

 

n/a

 

 

35.35

%

 

 

35.91

%

 

 

35.04

%

Weighted-average risk-free interest rate

 

n/a

 

 

3.47

%

 

 

4.33

%

 

 

4.11

%

Expected average term of options (in years)

 

n/a

 

 

6.25

 

 

 

6.25

 

 

 

6.25

 

Weighted-average fair value of common stock

 

n/a

 

$

1.97

 

 

$

2.85

 

 

$

5.37

 

Weighted-average fair value per option

 

n/a

 

$

0.81

 

 

$

1.24

 

 

$

2.28

 

Schedule of Restricted Stock Unit Activity

The following table summarizes the restricted stock unit activity for the six months ended June 30, 2024 (in thousands, except share and per share data):

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted Average
Remaining
Contractual
Term (in
years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at January 1, 2024

 

 

155,780

 

 

$

5.05

 

 

 

1.36

 

 

$

581

 

Granted

 

 

60,000

 

 

$

1.29

 

 

 

 

 

 

 

Vested

 

 

(67,169

)

 

$

4.58

 

 

 

 

 

 

 

Forfeited

 

 

(21,000

)

 

$

5.41

 

 

 

 

 

 

 

Outstanding at June 30, 2024

 

 

127,611

 

 

$

3.47

 

 

 

1.34

 

 

$

175

 

Vested and expected to vest at June 30, 2024

 

 

127,611

 

 

$

3.47

 

 

 

1.34

 

 

$

175

 

Schedule of Stock-Based Compensation Expense

Stock-based compensation expense included in the accompanying condensed financial statements was as follows (in thousands):

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cost of sales

 

$

30

 

 

$

40

 

 

$

79

 

 

$

76

 

Research and development

 

 

17

 

 

 

40

 

 

 

47

 

 

 

77

 

Sales and marketing

 

 

33

 

 

 

172

 

 

 

129

 

 

 

324

 

General and administrative

 

 

753

 

 

 

818

 

 

 

1,885

 

 

 

1,603

 

Total stock-based compensation expense

 

$

833

 

 

$

1,070

 

 

$

2,140

 

 

$

2,080