XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities    
Net loss $ (841,811) $ (804,827)
Adjustments to reconcile net loss to net cash used in (provided by) operating activities    
Depreciation 418 1,815
Share-based compensation 41,348 32,101
Expenses settled in stock 79,000
Change in operating assets and liabilities:    
Prepaid expenses 56,567 119,926
Accounts payable 55,310 166,315
Related party payable 350,769 39,672
Accrued expenses (10,216) (1,535)
Net cash used in (provided by) operating activities (268,615) (446,533)
Financing Activities    
Advances from related party 347,000 548,500
Payments on note payable (52,090) (77,376)
Net cash used in (provided by) financing activities 294,910 471,124
(Decrease) Increase in cash 26,295 24,591
Cash, beginning of period 5,046 21,481
Cash, end of period 31,341 46,072
Supplemental disclosure of noncash investing and financing activities    
Issuance of Note Payable for payment of prepaid expense 92,597 102,914
Cash paid for interest 780 697
Shares issued pending non-cash transaction $ 1,500,000