XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 11,346 $ 4,399,019 $ (6,521,945) $ (2,111,580)
Balance, shares at Dec. 31, 2023 11,346,535      
Share-based compensation 32,101 32,101
Net loss (804,827) (804,827)
Balance at Jun. 30, 2024 $ 11,346 4,431,120 (7,326,772) (2,884,306)
Balance, shares at Jun. 30, 2024 11,346,535      
Balance at Mar. 31, 2024 $ 11,346 4,417,187 (7,048,547) (2,620,014)
Balance, shares at Mar. 31, 2024 11,346,535      
Share-based compensation 13,933 13,933
Net loss (278,225) (278,225)
Balance at Jun. 30, 2024 $ 11,346 4,431,120 (7,326,772) (2,884,306)
Balance, shares at Jun. 30, 2024 11,346,535      
Balance at Dec. 31, 2024 $ 12,100 4,701,723 (8,027,047) (3,313,224)
Balance, shares at Dec. 31, 2024 12,100,535      
Share-based compensation 41,348 41,348
Net loss (841,811) (841,811)
Issuance of common stock $ 3,972 1,575,028 1,579,000
Issuance of common stock, shares 3,971,732      
Balance at Jun. 30, 2025 $ 16,072 6,318,099 (8,868,858) (2,534,687)
Balance, shares at Jun. 30, 2025 16,072,267      
Balance at Mar. 31, 2025 $ 16,072 6,294,858 (8,467,455) (2,156,525)
Balance, shares at Mar. 31, 2025 16,072,267      
Share-based compensation 23,241 23,241
Net loss (401,403) (401,403)
Balance at Jun. 30, 2025 $ 16,072 $ 6,318,099 $ (8,868,858) $ (2,534,687)
Balance, shares at Jun. 30, 2025 16,072,267