XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities    
Net loss $ (440,408) $ (526,602)
Adjustments to reconcile net loss to net cash used in (provided by) operating activities    
Depreciation 313 908
Share-based compensation 18,107 18,168
Expenses settled in stock 79,000
Change in operating assets and liabilities:    
Prepaid expenses 31,624 69,940
Accounts payable 44,456 71,102
Related party payable (7,122) 66,000
Accrued expenses (16,152) 63,133
Net cash used in (provided by) operating activities (290,182) (237,351)
Financing Activities    
Advances from related party 347,000 280,922
Payments on note payable (25,483) (55,679)
Net cash used in (provided by) financing activities 321,517 225,243
(Decrease) Increase in cash 31,335 (12,108)
Cash, beginning of period 5,046 21,481
Cash, end of period 36,381 9,373
Supplemental disclosure of noncash investing and financing activities    
Cash paid for interest 336 697
Shares issued pending non-cash transaction $ 1,500,000