XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities    
Net loss $ (804,827) $ (1,206,097)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities    
Depreciation 1,815 1,815
Share-based compensation 32,101 38,835
Change in operating assets and liabilities:    
Related party receivable
Prepaid expenses 119,926 209,293
Other current assets 29,603
Accounts payable 166,315 70,935
Related party payable 39,672 33,000
Accrued expenses (1,535) (146,383)
Net cash used in operating activities (446,533) (968,999)
Investing Activities    
Purchases of equipment
Net cash used in investing activities
Financing Activities    
Advances from related party 548,500 537,925
Payments on note payable (77,376) (182,253)
Net cash provided by financing activities 471,124 355,672
(Decrease) Increase in cash 24,591 (613,327)
Cash, beginning of period 21,481 733,978
Cash, end of period 46,072 120,651
Supplemental disclosure of noncash investing and financing activities    
Issuance of Note Payable for payment of prepaid expense 102,914 372,879
Supplemental cash flow information    
Cash paid for interest $ 702