XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net income $ 1,290,389 $ 1,335,136
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion 260,348 215,095
Provision for loan losses 60,688 16,347
Increase in cash surrender value of bank owned life insurance (135,960) (141,707)
Gain on mortgage loans sold, net (695,011) (1,101,497)
Proceeds from the sale of mortgage loans held for sale 29,571,546 53,531,244
Originations of mortgage loans held for sale (27,566,223) (53,444,486)
Change in:    
Accrued interest receivable and other assets 171,494 447,588
Accrued interest payable and other liabilities 427,544 408,135
Net cash provided by operating activities 3,384,815 1,265,855
Cash Flows from Investing Activities    
Net change in interest-bearing deposits in other banks 965,000 2,201,000
Purchase of investment securities available-for -sale (5,760,156) (12,689,845)
Proceeds from calls, paydowns and maturities of investment securities available-for-sale 1,885,092 2,229,458
Purchase of other investments (735,000) 0
Proceeds from sales of other investments 0 217,200
Net change in loans (34,097,977) (308,457)
Purchase of premises and equipment (99,179) (98,843)
Net cash used in investing activities (37,842,220) (8,449,487)
Cash Flows from Financing Activities:    
Net change in deposits 51,022,422 18,571,342
Proceeds from stock subscriptions   36,999,679
Repayments of Federal Home Loan Bank advances 0 (940,476)
Net cash provided by financing activities 51,022,422 54,630,545
Net Change in Cash and Cash Equivalents 16,565,017 47,446,913
Cash and Cash Equivalents, Beginning of Period 41,890,831 41,876,399
Cash and Cash Equivalents, End of Period 58,455,848 89,323,312
Supplement Disclosures of Cash Flow Information:    
Cash paid during the period for interest 332,709 611,532
Non-Cash Investing and Financing Activities:    
Change in unrealized losses on securities-for-sale, net of tax $ (2,327,799) $ (88,999)