XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net income $ 695,893 $ 764,933
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation, amortization and accretion 125,625 103,684
Provision for allowance for loan losses 0 0
Increase in cash surrender value of bank owned life insurance (67,947) (71,221)
Gain on mortgage loans sold, net (353,930) (540,053)
Proceeds from the sale of mortgage loans held for sale 19,680,093 27,581,298
Originations of mortgage loans held for sale (19,020,878) (26,679,176)
Change in:    
Accrued interest receivable and other assets (92,289) 400,594
Accrued interest payable and other liabilities 70,208 104,573
Net cash provided by operating activities 1,036,775 1,664,632
Cash Flows from Investing Activities    
Net change in interest-bearing deposits in other banks 245,000 965,000
Purchase of investment securities available-for -sale (5,010,156) (5,145,391)
Proceeds from calls, paydowns and maturities of investment securities available-for-sale 740,998 1,428,101
Purchase of other investments (732,500) 0
Proceeds from sales of other investments 0 114,600
Net change in loans (2,199,249) 10,220,739
Purchase of premises and equipment (70,611) (69,065)
Net cash (used in) provided by investing activities (7,026,518) 7,513,984
Cash Flows from Financing Activities:    
Net change in deposits 17,518,540 13,414,660
Repayments of Federal Home Loan Bank advances 0 (470,238)
Net cash provided by financing activities 17,518,540 12,944,422
Net Change in Cash and Cash Equivalents 11,528,797 22,123,038
Cash and Cash Equivalents, Beginning of Period 41,890,831 41,876,399
Cash and Cash Equivalents, End of Period 53,419,628 63,999,437
Supplement Disclosures of Cash Flow Information:    
Cash paid during the period for interest 160,125 331,981
Non-Cash Investing and Financing Activities:    
Change in unrealized losses on securities-for-sale, net of tax $ (1,318,938) $ (116,965)