XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net income $ 2,640,457 $ 307,654
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation, amortization and accretion 465,520 405,666
Deferred income tax expense 808,623 36,754
Provision for allowance for loan losses 123,183 779,758
ESOP expense 265,937 0
Gain on sale of other real estate owned 0 (18,986)
Increase in cash surrender value of bank owned life insurance (283,145) (300,916)
Write-down of other real estate owned 86,850 0
Gain on mortgage loans sold, net (2,064,404) (1,235,737)
Proceeds from the sale of mortgage loans held for sale 99,453,073 65,639,576
Originations of mortgage loans held for sale (97,288,414) (65,920,912)
Change in:    
Accrued interest receivable and other assets (21,045) (681,738)
Accrued interest payable and other liabilities (238,960) 341,237
Net cash provided by (used) in operating activities 3,947,675 (647,644)
Cash Flows from Investing Activities    
Net change in interest-bearing deposits in other banks 2,201,000 3,192,000
Purchases of investment securities available-for -sale (34,711,467) 0
Proceeds from calls, paydowns and maturities of investment securities available-for-sale 4,151,056 6,586,138
Purchase of other investments 0 (432,400)
Proceeds from sales of other investments 523,300 118,600
Net change in loans (5,192,614) (18,165,533)
Proceeds from sales of other real estate owned 0 295,500
Proceeds from sales of premises and equipment 0 11,493
Purchases of premises and equipment (147,299) (459,509)
Net cash used in investing activities (33,176,024) (8,853,711)
Cash Flows from Financing Activities:    
Net change in deposits (4,783,119) 20,495,395
Proceeds from Federal Home Loan Bank advances 0 10,000,000
Repayments of Federal Home Loan Bank advances (9,515,477) (3,309,523)
Proceeds from sale of common stock 48,983,500 0
Stock offering expenses (1,523,443) 0
Common stock purchased by ESOP (3,918,680) 0
Net cash provided by financing activities 29,242,781 27,185,872
Net Change in Cash and Cash Equivalents 14,432 17,684,517
Cash and Cash Equivalents, Beginning of Period 41,876,399 24,191,882
Cash and Cash Equivalents, End of Period 41,890,831 41,876,399
Supplement Disclosures of Cash Flow Information:    
Cash paid during the period for interest 1,034,559 2,391,582
Cash received from tax refund 0 26,976
Non-Cash Investing and Financing Activities:    
Transfer of loans to other real estate owned 1,120,950 0
Change in unrealized (losses) gains on securities-for-sale, net of tax (542,668) 331,252
Change in defined benefit pension obligations, net of tax $ 1,049,190 $ (569,080)