XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

The components of income tax expense (benefit) for the years ended December 31, 2021 and 2020 are as follows:

 

 

 

2021

 

 

2020

 

Current - Alternative minimum tax

 

$

14,390

 

 

$

3,000

 

Deferred

 

 

(62,721

)

 

 

(212,222

)

Utilization of operating loss carryforward

 

 

849,585

 

 

 

238,918

 

Change in valuation allowance

 

 

21,759

 

 

 

10,058

 

 

 

$

823,013

 

 

$

39,754

 

Schedule of Effective Income Tax Rate Reconciliation

The difference between the actual income tax expense and the amount computed by applying the statutory federal income tax rate to income before income taxes for the years ended December 31, 2021 and 2020 , is as follows:

 

 

 

2021

 

 

2020

 

Pretax income at statutory rate

 

$

727,329

 

 

$

72,956

 

Add (deduct):

 

 

 

 

 

 

State income tax expense, net of federal benefit

 

 

114,775

 

 

 

13,469

 

Tax-exempt income

 

 

(68,496

)

 

 

(63,192

)

Change in valuation allowance

 

 

21,759

 

 

 

10,058

 

Other

 

 

27,646

 

 

 

6,463

 

 

 

$

823,013

 

 

$

39,754

 

Schedule of Deferred Tax Assets and Liabilities

The following summarizes the sources and expected tax consequences of future taxable deductions or income, which comprise the net deferred tax asset, which is included as a component of other assets at December 31, 2021 and 2020:

 

 

 

2021

 

 

2020

 

Deferred income tax assets:

 

 

 

 

 

 

Deferred compensation

 

$

295,006

 

 

$

254,526

 

Net operating loss carryforward

 

 

1,333,553

 

 

 

2,183,138

 

Other real estate owned

 

 

26,804

 

 

 

2,688

 

Charitable contributions

 

 

—

 

 

 

64,038

 

State tax credits

 

 

198,221

 

 

 

176,462

 

Defined benefit obligations (non-qualified)

 

 

490,528

 

 

 

812,019

 

Director deferred fee practice

 

 

—

 

 

 

22,379

 

Non-accrual loans

 

 

126,915

 

 

 

108,320

 

Frozen pension accrual (tax qualified)

 

 

327,425

 

 

 

375,275

 

Unrealized loss on investment securities available-for-sale

 

 

64,467

 

 

 

—

 

Other

 

 

24,412

 

 

 

3,848

 

Total gross deferred tax assets

 

 

2,887,331

 

 

 

4,002,693

 

Less: Valuation allowance

 

 

(198,221

)

 

 

(176,462

)

Net deferred tax asset

 

 

2,689,110

 

 

 

3,826,231

 

Deferred income tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

 

14,021

 

 

 

36,005

 

Allowance for loan losses

 

 

120,539

 

 

 

151,516

 

Unrealized gain on investment securities available-for-sale

 

 

—

 

 

 

138,905

 

Director fee plan

 

 

8,663

 

 

 

—

 

Other

 

 

3,863

 

 

 

—

 

Total gross deferred tax liabilities

 

 

147,086

 

 

 

326,426

 

Net deferred tax asset

 

$

2,542,024

 

 

$

3,499,805