XML 37 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Statements of Parent Company

NOTE 14 – CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

Financial information pertaining to TC Bancshares Inc. only is as follows:

 

CONDENSED BALANCE SHEET

 

 

 

December 31, 2021

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

Cash and cash equivalents

$

19,855

 

 

Investment in TC Federal Bank

 

63,251

 

 

Other assets

 

3,735

 

 

Total assets

$

86,841

 

LIABILITIES

 

 

 

Other liabilities

$

28

 

 

Total liabilities

 

28

 

SHAREHOLDERS' EQUITY

 

 

 

Shareholders' equity

 

86,813

 

 

Total liabilities and shareholders' equity

$

86,841

 

 

 

 

 

CONDENSED STATEMENT OF INCOME

 

 

 

For the Year Ended

 

 

 

December 31, 2021

 

 

 

(Dollars in thousands)

 

INCOME

 

 

 

Interest income

$

59

 

EXPENSE

 

 

 

Other expense

 

41

 

 

Income before income tax expense and equity in undistributed net income of TC Federal Bank

 

18

 

 

Income tax expense

 

4

 

 

Net income before equity in undistributed net income of TC Federal Bank

 

14

 

 

Equity in undistributed net income of TC Federal Bank

 

2,626

 

 

Net income

$

2,640

 

 

CONDENSED STATEMENT OF CASH FLOW

 

 

 

For the Year Ended

 

 

 

December 31, 2021

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

2,640

 

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

Undistributed net income of TC Federal Bank

 

(2,626

)

 

ESOP expense

 

266

 

 

Increase in other assets

 

(3,735

)

 

Increase in other liabilities

 

28

 

 

Net cash used in operating activities

 

(3,427

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Capital contribution to TC Federal Bank

 

(20,260

)

 

Net cash used in investing activities

 

(20,260

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from sale of common stock

 

48,984

 

 

Stock offering expenses

 

(1,523

)

 

Common stock purchased by ESOP

 

(3,919

)

 

Net cash provided by financing activities

 

43,542

 

 

Net increase in cash

 

19,855

 

 

Cash at beginning of year

 

—

 

 

Cash at end of year

$

19,855