XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.2
Equity Based Compensation (Additional Information) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Equity-based compensation $ 5,819,000 $ 6,436,000 $ 11,418,000 $ 12,475,000  
Weighted average period     7 months 6 days    
Aggregate intrinsic value, outstanding $ 1,582,000 $ 1,914,000 $ 1,582,000 $ 1,914,000  
Number of shares, options outstanding 30,504,248 21,916,121 30,504,248 21,916,121  
Unrecognized compensation expense remaining period     7 months 6 days    
Limited Partnership Agreement [Member]          
Profits interest vesting description     Profits Interests awarded would vest at a rate of 25% on the latter of the first anniversary of employment and the first anniversary of the Acquisition Date with the remaining 75% to vest in increments of 25% on each anniversary following the first anniversary date, ratably over a three or four-year period from the date of grant, in annual installments of 33.3% over the three-year period from the date of grant, in increments of 6.25% each calendar quarter following the first anniversary date, or were fully vested upon issuance.    
Time Vested Awards [Member]          
Unrecognized stock-based compensation expense $ 37,836,000   $ 37,836,000    
Weighted average period     2 years 9 months 18 days    
Weighted average grant date fair value of options granted     $ 0.95 $ 1.33  
Intrinsic value of time-vested awards exercised     $ 0    
Number of shares granted     12,478,509    
Number of shares, options outstanding 29,110,498   29,110,498   19,778,670
Unrecognized compensation expense remaining period     2 years 9 months 18 days    
Performance-Based Awards [Member]          
Number of shares, options outstanding 1,393,750   1,393,750   1,671,250
Profits Interest awards [Member]          
Unrecognized compensation expense $ 3,042,000   $ 3,042,000    
Aggregate intrinsic value outstanding $ 440,000   $ 440,000