XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders' Deficit - Unaudited - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Common Class A [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2023 $ (1,103,396) $ 1,494,732 $ 36,114 $ 130 $ (1,139,663)   $ 6 $ 17
Beginning balance, shares at Dec. 31, 2023             59,880,347 168,297,916
Equity-based compensation 6,039 1,640 6,039          
Vesting of Class B restricted stock rights, shares               1,166,620
Exchange of Class B ordinary shares for Class A ordinary shares 2,289              
Exchange of Class B ordinary shares for Class A ordinary shares 2,289 (2,289) 2,289          
Exchange of Class B ordinary shares for Class A ordinary shares, shares             1,740,983 (1,740,983)
Impact of equity transactions on redeemable noncontrolling interest (8,672) 8,672 (8,672)          
Unrealized income on marketable securities (174) (473)   (174)        
Net loss and comprehensive loss attributable to noncontrolling interest 25,841 (25,841)            
Net Income (Loss) (9,492)       (9,492) $ (9,492)    
Ending balance at Mar. 31, 2024 (1,096,062) 1,459,097 53,114 (44) (114,915)   $ 6 $ 17
Ending balance, shares at Mar. 31, 2024             61,621,330 167,723,553
Beginning balance at Dec. 31, 2024 (994,954) 1,396,591 205,736 130 (1,200,849)   $ 13 $ 16
Beginning balance, shares at Dec. 31, 2024             128,054,417 163,693,707
Equity-based compensation 5,599 817 5,599          
Vesting of Class B restricted stock rights, shares               949,678
Exchange of Class B ordinary shares for Class A ordinary shares 2,418              
Exchange of Class B ordinary shares for Class A ordinary shares 2,418 (2,418) 2,418          
Exchange of Class B ordinary shares for Class A ordinary shares, shares             1,481,704 (1,481,704)
Impact of equity transactions on redeemable noncontrolling interest (5,173) 5,173 (5,173)          
Unrealized income on marketable securities (55) (69)   (55)        
Net loss and comprehensive loss attributable to noncontrolling interest 21,218 (21,218)            
Net Income (Loss) (16,734)       (16,734) $ (16,734)    
Ending balance at Mar. 31, 2025 $ (998,553) $ 1,368,530 $ 218,926 $ 75 $ (1,217,583)   $ 13 $ 16
Ending balance, shares at Mar. 31, 2025             129,536,121 163,161,681