XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders' Deficit - Unaudited - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Common Class A [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2022 $ (1,096,616) $ 1,601,555 $ 7,476   $ (1,104,116)   $ 6 $ 18
Beginning balance, shares at Dec. 31, 2022             61,540,231 171,578,320
Equity-based compensation 29,368 7,848 29,368          
Issuance of Class A ordinary shares             50,000  
Vesting of Class B restricted stock rights, shares               2,266,079
Exchange of Class B ordinary shares for Class A ordinary shares 64              
Exchange of Class B ordinary shares for Class A ordinary shares 64 (64) 64          
Exchange of Class B ordinary shares for Class A ordinary shares, shares             5,069 (5,069)
Impact of equity transactions on redeemable noncontrolling interest 4,457 (4,457) 4,457          
Unrealized income on marketable securities (64) (180)   $ (64)        
Net loss and comprehensive loss attributable to noncontrolling interest 83,956 (83,956)            
Net Income (Loss) (29,767)       (29,767) $ (29,767)    
Change in redemption value of noncontrolling interest (79) 79     (79)      
Ending balance at Sep. 30, 2023 (1,092,637) 1,520,825 41,365 (64) (1,133,962)   $ 6 $ 18
Ending balance, shares at Sep. 30, 2023             61,595,300 173,839,330
Beginning balance at Jun. 30, 2023 (1,322,254) 1,779,198 30,957 (127) (1,353,108)   $ 6 $ 18
Beginning balance, shares at Jun. 30, 2023             61,590,231 173,663,427
Equity-based compensation 10,365 2,629 10,365          
Vesting of Class B restricted stock rights, shares               180,972
Exchange of Class B ordinary shares for Class A ordinary shares 64 (64) 64          
Exchange of Class B ordinary shares for Class A ordinary shares, shares             5,069 (5,069)
Impact of equity transactions on redeemable noncontrolling interest (21) 21 (21)          
Unrealized income on marketable securities 63 178   63        
Net loss and comprehensive loss attributable to noncontrolling interest 31,007 (31,007)            
Net Income (Loss) (10,984)       (10,984) (10,984)    
Change in redemption value of noncontrolling interest 230,130 (230,130)     230,130      
Ending balance at Sep. 30, 2023 (1,092,637) 1,520,825 41,365 (64) (1,133,962)   $ 6 $ 18
Ending balance, shares at Sep. 30, 2023             61,595,300 173,839,330
Beginning balance at Dec. 31, 2023 (1,103,396) 1,494,732 36,114 130 (1,139,663)   $ 6 $ 17
Beginning balance, shares at Dec. 31, 2023             59,880,347 168,297,916
Equity-based compensation 18,559 3,865 18,559          
Issuance of Class A ordinary shares             62,087,817  
Issuance of Class A ordinary shares, net of offering costs 144,325   144,319       $ 6  
Vesting of Class B restricted stock rights, shares               1,395,202
Exchange of Class B ordinary shares for Class A ordinary shares 15,357              
Exchange of Class B ordinary shares for Class A ordinary shares 15,356 (15,356) 15,356       $ 1 $ (1)
Exercise of stock options, Shares             668  
Exchange of Class B ordinary shares for Class A ordinary shares, shares             5,951,442 (5,951,442)
Impact of equity transactions on redeemable noncontrolling interest (14,839) 14,839 (14,839)          
Unrealized income on marketable securities 191 44   191        
Net loss and comprehensive loss attributable to noncontrolling interest 74,944 (74,944)            
Net Income (Loss) (39,908)       (39,908) (39,908)    
Change in redemption value of noncontrolling interest 0              
Ending balance at Sep. 30, 2024 (979,712) 1,423,180 199,509 321 (1,179,571)   $ 13 $ 16
Ending balance, shares at Sep. 30, 2024             127,920,274 163,741,676
Beginning balance at Jun. 30, 2024 (972,371) 1,444,737 189,267 (6) (1,161,661)   $ 13 $ 16
Beginning balance, shares at Jun. 30, 2024             125,856,877 163,817,953
Equity-based compensation 6,084 851 6,084          
Issuance of Class A ordinary shares             1,868,891  
Issuance of Class A ordinary shares, net of offering costs 4,470   4,470       $ 0  
Vesting of Class B restricted stock rights, shares               117,842
Exchange of Class B ordinary shares for Class A ordinary shares 454 (454) 454          
Exercise of stock options, Shares             387  
Exchange of Class B ordinary shares for Class A ordinary shares, shares             194,119 (194,119)
Impact of equity transactions on redeemable noncontrolling interest (766) 766 (766)          
Unrealized income on marketable securities 327 423   327        
Net loss and comprehensive loss attributable to noncontrolling interest 23,143 (23,143)            
Net Income (Loss) (17,910)       (17,910) $ (17,910)    
Ending balance at Sep. 30, 2024 $ (979,712) $ 1,423,180 $ 199,509 $ 321 $ (1,179,571)   $ 13 $ 16
Ending balance, shares at Sep. 30, 2024             127,920,274 163,741,676