XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders' Deficit - Unaudited - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Common Class A [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2022 $ (1,096,616) $ 1,601,555 $ 7,476   $ (1,104,116)   $ 6 $ 18
Beginning balance, shares at Dec. 31, 2022             61,540,231 171,578,320
Equity-based compensation 10,563 2,457 10,563          
Vesting of Class B restricted stock rights, shares               1,866,541
Exchange of Class B ordinary shares for Class A ordinary shares 0              
Impact of equity transactions on redeemable noncontrolling interest 3,753 (3,753) 3,753          
Unrealized loss on marketable securities (19) (53)   $ (19)        
Net loss and comprehensive loss attributable to noncontrolling interest (27,244) (27,244)            
Net Income (Loss) (9,665)       (9,665) $ (9,665)    
Change in redemption value of noncontrolling interest (509,526) 509,526     (509,526)      
Ending balance at Mar. 31, 2023 (1,601,510) 2,082,488 21,792 (19) (1,623,307)   $ 6 $ 18
Ending balance, shares at Mar. 31, 2023             61,540,231 173,444,861
Beginning balance at Dec. 31, 2023 (1,103,396) 1,494,732 36,114 130 (1,139,663)   $ 6 $ 17
Beginning balance, shares at Dec. 31, 2023             59,880,347 168,297,916
Equity-based compensation 6,039 1,640 6,039          
Vesting of Class B restricted stock rights, shares               1,166,620
Exchange of Class B ordinary shares for Class A ordinary shares 2,289 (2,289) 2,289          
Exchange of Class B ordinary shares for Class A ordinary shares, shares             1,740,983 (1,740,983)
Impact of equity transactions on redeemable noncontrolling interest 8,672 (8,672) 8,672          
Unrealized loss on marketable securities (174) (473)   (174)        
Net loss and comprehensive loss attributable to noncontrolling interest (25,841) (25,841)            
Net Income (Loss) (9,492)       (9,492) $ (9,492)    
Change in redemption value of noncontrolling interest 0              
Ending balance at Mar. 31, 2024 $ (1,096,062) $ 1,459,097 $ 53,114 $ (44) $ (1,149,155)   $ 6 $ 17
Ending balance, shares at Mar. 31, 2024             61,621,330 167,723,553