XML 34 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Assumptions of the Valuation in Stock Option Activity The fair value of stock options granted was estimated using the following assumptions during the three months ended March 31, 2024:

 

 

 

Three Months Ended March 31,

 

2024

 

2023

Expected volatility

 

82.9% - 84.9%

 

81.8% - 82.3%

Expected life of options, in years

 

5.5 - 6.1

 

6.0 - 6.1

Risk-free interest rate

 

3.8% - 4.2%

 

3.5% - 4.2%

Expected dividend yield

 

0.0%

 

0.0%

Summary of Stock Option Awards Granted, Activity

The following table summarizes the activity related to the Company’s time-vested stock option awards granted under the 2022 Plan for the three months ended March 31, 2024:

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

Time-vested options outstanding at January 1, 2024

 

 

14,680,109

 

 

$

7.83

 

Granted

 

 

5,994,391

 

 

 

1.58

 

Forfeited

 

 

(335,423

)

 

 

8.47

 

Time-vested options outstanding at March 31, 2024

 

 

20,339,077

 

 

$

5.98

 

Time-vested options exercisable at March 31, 2024

 

 

3,138,842

 

 

$

9.64

 

Weighted average remaining contractual life

 

5.6 years

 

 

 

 

Time-vested options vested and expected to vest at March 31, 2024

 

 

20,339,077

 

 

$

5.98

 

Weighted average remaining contractual life

 

8.7 years

 

 

 

 

Summary of Performance-Based Stock Option Activity The following table summarizes the activity related to the Company’s performance-based stock option awards granted under the 2022 Plan for the three months ended March 31, 2024:

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

Performance-based options outstanding at January 1, 2024

 

 

1,000,000

 

 

$

1.69

 

Granted

 

 

506,250

 

 

 

1.27

 

Performance-based options outstanding at March 31, 2024

 

 

1,506,250

 

 

$

1.55

 

Performance-based options exercisable at March 31, 2024

 

 

 

 

$

 

Performance-based options vested and expected to vest at March 31, 2024

 

 

1,506,250

 

 

$

1.55

 

Weighted average remaining contractual life

 

9.7 years

 

 

 

 

Summary of Profits Interest awards, Activity

The following table summarizes the activity related to the Profits Interest awards for the three months ended March 31, 2024:

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Unvested awards outstanding at January 1, 2024

 

 

3,565,753

 

 

$

7.23

 

Vested

 

 

(1,108,020

)

 

 

7.39

 

Forfeited

 

 

(145,377

)

 

 

7.39

 

Unvested awards outstanding at March 31, 2024

 

 

2,312,356

 

 

$

7.10

 

Summary of Compensation Expense Related to Share-Based Awards

Compensation expense related to equity-based awards is included in research and development and general and administrative expense as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Research and development

$

3,230

 

 

$

5,159

 

General and administrative

 

4,450

 

 

 

7,861

 

Total equity-based compensation expense

$

7,680

 

 

$

13,020