XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders' Deficit / Members' Equity - Unaudited - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest[Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income
Common Class A [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Class B [Member]
Common Stock [Member]
Class A Ordinary Shares
Common Stock [Member]
Class B Ordinary Shares
Common Stock [Member]
Class B Ordinary Shares
Common Stock [Member]
Restricted Stock Rights
Beginning Balance at Dec. 31, 2021 $ 26,917     $ (161,510)     $ 186,500   $ 1,927      
Beginning Balance (in shares) at Dec. 31, 2021             186,500,000          
Capital contribution 6,050               6,050      
Equity-based compensation/payments 63,187               63,187      
Net loss attributable to noncontrolling interest 0                      
Net Loss           $ (89,617)            
Change in redemption value of noncontrolling interest 0                      
Net loss including noncontrolling interest (89,617)     (89,617)                
Ending Balance at Jun. 30, 2022 6,537     (251,127)     $ 186,500   71,164      
Ending Balance (in shares) at Jun. 30, 2022             186,500,000          
Beginning Balance at Mar. 31, 2022 20,167     (228,996)     $ 186,500   62,663      
Beginning Balance (in shares) at Mar. 31, 2022             186,500,000          
Capital contribution 500               500      
Equity-based compensation/payments 8,001               8,001      
Net loss attributable to noncontrolling interest 0                      
Net Loss           (22,131)            
Net loss including noncontrolling interest (22,131)     (22,131)                
Ending Balance at Jun. 30, 2022 6,537     (251,127)     $ 186,500   $ 71,164      
Ending Balance (in shares) at Jun. 30, 2022             186,500,000          
Beginning Balance at Dec. 31, 2022 (1,096,616) $ 1,601,555 $ 7,476 (1,104,116)           $ 6 $ 18  
Beginning Balance (in shares) at Dec. 31, 2022                   61,540,231 171,578,320  
Equity-based compensation/payments 19,003 5,219 19,003                  
Issuance of Class A ordinary shares ,Shares                   50,000    
Vesting of Class B restricted stock rights, Shares                       2,085,107
Net loss attributable to noncontrolling interest (52,949) (52,949)                    
Net Loss (18,783)     (18,783)   (18,783)            
Impact of equity transactions on redeemable noncontrolling interest 4,478 (4,478) 4,478                  
Change in redemption value of noncontrolling interest (230,209) 230,209   (230,209)                
Unrealized gain on marketable securities (127) (358)     $ (127)              
Net loss including noncontrolling interest (71,732)                      
Ending Balance at Jun. 30, 2023 (1,322,254) 1,779,198 30,957 (1,353,108) (127)         $ 6 $ 18  
Ending Balance (in shares) at Jun. 30, 2023               173,663,427   61,590,231 173,663,427  
Beginning Balance at Mar. 31, 2023 (1,601,510) 2,082,488 21,792 (1,623,307) (19)         $ 6 $ 18  
Beginning Balance (in shares) at Mar. 31, 2023                   61,540,231 173,444,861  
Equity-based compensation/payments 8,440 2,762 8,440                  
Issuance of Class A ordinary shares ,Shares                   50,000    
Vesting of Class B restricted stock rights, Shares                       218,566
Net loss attributable to noncontrolling interest (25,705) (25,705)                    
Net Loss (9,118)     (9,118)   $ (9,118)            
Impact of equity transactions on redeemable noncontrolling interest 725 (725) 725                  
Change in redemption value of noncontrolling interest 279,317 (279,317)   279,317                
Unrealized gain on marketable securities (108) (305)     (108)              
Net loss including noncontrolling interest (34,823)                      
Ending Balance at Jun. 30, 2023 $ (1,322,254) $ 1,779,198 $ 30,957 $ (1,353,108) $ (127)         $ 6 $ 18  
Ending Balance (in shares) at Jun. 30, 2023               173,663,427   61,590,231 173,663,427