XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Based Compensation - Summary of assumptions of the valuation scenarios (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
OPM [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total equity value $ 280,400
Expected volatility of total equity 95.00%
Discount for lack of market 30.00%
Expected time to exit event 3 years 8 months 12 days
PWERM [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total equity value $ 1,750,000
Expected volatility of total equity 60.00%
Discount for lack of market 15.00%
Expected time to exit event 6 months