XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes In Temporary Equity And Permanent (Deficit) Equity - USD ($)
Total
Redeemable Noncontrolling Interest[Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Class A Ordinary Shares
Common Stock [Member]
Class B Ordinary Shares
Common Stock [Member]
Class B Ordinary Shares
Common Stock [Member]
Restricted Stock Rights
Beginning Balance at Dec. 31, 2020 $ 9,864,000       $ (106,364,000) $ 115,000,000 $ 1,228,000      
Beginning Balance (in shares) at Dec. 31, 2020           115,000,000        
Capital contribution, Shares           41,500,000        
Capital contribution 41,500,000       0 $ 41,500,000 0      
Equity-based payments 524,000       0   524,000      
Net and comprehensive loss before noncontrolling interest (41,476,000)       (41,476,000)          
Ending Balance at Sep. 30, 2021 10,412,000       (147,840,000) $ 156,500,000 1,752,000      
Ending Balance (in shares) at Sep. 30, 2021           156,500,000        
Beginning Balance at Jun. 30, 2021 15,880,000       (130,698,000) $ 145,000,000 1,578,000      
Beginning Balance (in shares) at Jun. 30, 2021           145,000,000        
Capital contribution, Shares           11,500,000        
Capital contribution 11,500,000       0 $ 11,500,000 0      
Equity-based payments 174,000       0   174,000      
Net and comprehensive loss before noncontrolling interest (17,142,000)       (17,142,000)          
Ending Balance at Sep. 30, 2021 10,412,000       (147,840,000) $ 156,500,000 1,752,000      
Ending Balance (in shares) at Sep. 30, 2021           156,500,000        
Beginning Balance at Dec. 31, 2021 26,917,000       (161,510,000) $ 186,500,000 1,927,000      
Beginning Balance (in shares) at Dec. 31, 2021           186,500,000        
Capital contribution 6,050,000           6,050,000      
Equity based compensation after the Business Combination 1,456,000 $ 2,908,000   $ 1,456,000            
Net loss prior to the Business Combination (93,632,000)       (93,632,000)          
Effect of Business Combination, Shares           (186,500,000)   61,540,231 170,723,961  
Effect of Business Combination, Value (1,092,694,000) 1,635,829,000     (834,574,000) $ (186,500,000) (71,644,000) $ 6,000 $ 18,000  
Equity-based compensation / payments prior to Business Combination 63,667,000           63,667,000      
Vesting of Class B restricted stock rights, Shares                   486,099
Net loss after the Business Combination (7,913,000) 22,017,000     (7,913,000)          
Impact of equity transactions on redeemable noncontrolling interest 176,000 176,000     176,000          
Net and comprehensive loss before noncontrolling interest (123,562,000)                  
Ending Balance at Sep. 30, 2022 (1,096,325,000) 1,616,896,000   1,456,000 (1,097,805,000) $ 6,000 $ 18,000  
Ending Balance (in shares) at Sep. 30, 2022             61,540,231 171,210,060  
Beginning Balance at Jun. 30, 2022 6,537,000   $ 186,500,000   (251,127,000)   71,164,000      
Beginning Balance (in shares) at Jun. 30, 2022           186,500,000        
Equity based compensation after the Business Combination 1,456,000 2,908,000   1,456,000            
Net loss prior to the Business Combination (4,015,000)       (4,015,000)          
Effect of Business Combination, Shares           (186,500,000)   61,540,231 170,723,961  
Effect of Business Combination, Value 1,092,694,000 1,635,829,000 $ (186,500,000)   (834,574,000)   (71,644,000) $ 6,000 $ 18,000  
Equity-based compensation / payments prior to Business Combination 480,000           480,000      
Vesting of Class B restricted stock rights                   $ 486,099,000
Net loss after the Business Combination (7,913,000) (22,017,000)     (7,913,000)          
Impact of equity transactions on redeemable noncontrolling interest 176,000 176,000     176,000          
Net and comprehensive loss before noncontrolling interest (33,945,000)                  
Ending Balance at Sep. 30, 2022 $ (1,096,325,000) $ 1,616,896,000   $ 1,456,000 $ (1,097,805,000) $ 6,000 $ 18,000  
Ending Balance (in shares) at Sep. 30, 2022             61,540,231 171,210,060