XML 26 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit (unaudited) - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2021 $ (226,114)       $ (226,114)  
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2021   43,318,218        
Temporary Equity, Beginning Balance at Dec. 31, 2021   $ 291,876        
Beginning Balance, Shares at Dec. 31, 2021     1,674,106      
Stock-based compensation expense 2,070     $ 2,070    
Exercise of stock options 64     64    
Exercise of stock options, Shares     17,268      
Stock dividend accrued for Series D preferred stock (2,877)     (2,134) (743)  
Stock dividend accrued for Series D preferred stock, Temporary Equity   2,877        
Redemption value of Series D preferred stock (1,438)       (1,438)  
Redemption value of Series D preferred stock, Temporary Equity   $ 1,438        
Other comprehensive gain (loss) (6)         $ (6)
Net loss (21,892)       (21,892)  
Ending Balance at Mar. 31, 2022 (250,193)       (250,187) (6)
Temporary Equity, Ending Balance, Shares at Mar. 31, 2022   43,318,218        
Temporary Equity, Ending Balance at Mar. 31, 2022   $ 296,191        
Ending Balance, Shares at Mar. 31, 2022     1,691,374      
Beginning Balance at Dec. 31, 2021 (226,114)       (226,114)  
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2021   43,318,218        
Temporary Equity, Beginning Balance at Dec. 31, 2021   $ 291,876        
Beginning Balance, Shares at Dec. 31, 2021     1,674,106      
Net loss (44,385)          
Ending Balance at Jun. 30, 2022 (275,040)       (275,033) (7)
Temporary Equity, Ending Balance, Shares at Jun. 30, 2022   43,318,218        
Temporary Equity, Ending Balance at Jun. 30, 2022   $ 300,554        
Ending Balance, Shares at Jun. 30, 2022     1,706,662      
Beginning Balance at Mar. 31, 2022 (250,193)       (250,187) (6)
Temporary Equity, Beginning Balance, Shares at Mar. 31, 2022   43,318,218        
Temporary Equity, Beginning Balance at Mar. 31, 2022   $ 296,191        
Beginning Balance, Shares at Mar. 31, 2022     1,691,374      
Stock-based compensation expense 1,969     1,969    
Exercise of stock options 41     41    
Exercise of stock options, Shares     15,288      
Stock dividend accrued for Series D preferred stock (2,908)     (2,010) (898)  
Stock dividend accrued for Series D preferred stock, Temporary Equity   2,908        
Redemption value of Series D preferred stock (1,455)       (1,455)  
Redemption value of Series D preferred stock, Temporary Equity   $ 1,455        
Other comprehensive gain (loss) (1)         (1)
Net loss (22,493)       (22,493)  
Ending Balance at Jun. 30, 2022 (275,040)       (275,033) (7)
Temporary Equity, Ending Balance, Shares at Jun. 30, 2022   43,318,218        
Temporary Equity, Ending Balance at Jun. 30, 2022   $ 300,554        
Ending Balance, Shares at Jun. 30, 2022     1,706,662      
Beginning Balance at Dec. 31, 2022 110,679   $ 8 350,980 (240,288) (21)
Beginning Balance, Shares at Dec. 31, 2022     78,022,924      
Vesting of RSU's     78,161      
Stock-based compensation expense 2,449     2,449    
Exercise of stock options, Shares     16,713      
Other comprehensive gain (loss) 23         23
Net loss (20,711)       (20,711)  
Ending Balance at Mar. 31, 2023 92,440   $ 8 353,429 (260,999) 2
Ending Balance, Shares at Mar. 31, 2023     78,117,798      
Beginning Balance at Dec. 31, 2022 $ 110,679   $ 8 350,980 (240,288) (21)
Beginning Balance, Shares at Dec. 31, 2022     78,022,924      
Exercise of stock options, Shares 28,778          
Net loss $ (32,470)          
Ending Balance at Jun. 30, 2023 82,963   $ 8 355,738 (272,758) 25
Ending Balance, Shares at Jun. 30, 2023     78,174,532      
Beginning Balance at Mar. 31, 2023 92,440   $ 8 353,429 (260,999) 2
Beginning Balance, Shares at Mar. 31, 2023     78,117,798      
Vesting of RSU's     45,223      
Stock-based compensation expense 2,309     2,309    
Exercise of stock options, Shares     11,511      
Other comprehensive gain (loss) 27         27
Net loss (11,759)       (11,759)  
Ending Balance at Jun. 30, 2023 $ 82,963   $ 8 $ 355,738 $ (272,758) $ 25
Ending Balance, Shares at Jun. 30, 2023     78,174,532