XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Summary of Computation of Basic and Diluted Net Income (Loss) Per Share Attributable to Common Stockholders

The computation of basic net income (loss) per share is based on the weighted-average number of our common shares outstanding. The computation of diluted net income (loss) per share is based on the weighted-average number of our common shares outstanding and potential dilutive common shares during the period as determined by the treasury stock method. The following table summarizes the computation of basic and diluted net income (loss) per share attributable to common stockholders of the Company:

 

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders - basic

 

$

50,839

 

 

$

(22,296

)

 

 

$

(2,224

)

 

$

(102,888

)

Dividends on Series D convertible preferred stock

 

 

1,598

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Redemption value of Series D convertible preferred stock

 

 

799

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common stockholders - diluted

 

$

53,236

 

 

$

(22,296

)

$

 

$

(2,224

)

 

$

(102,888

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Common Stock outstanding - basic

 

 

36,920,116

 

 

 

1,337,797

 

 

 

 

13,690,186

 

 

 

1,334,562

 

Weighted average effect of potentially dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Effect of potentially dilutive convertible preferred stock

 

 

28,695,420

 

 

 

-

 

 

 

 

-

 

 

 

-

 

  Effect of potentially dilutive warrants

 

 

122,713

 

 

 

-

 

 

 

 

-

 

 

 

-

 

  Effect of potentially dilutive stock options

 

 

4,092,721

 

 

 

-

 

 

 

 

-

 

 

 

-

 

    Total potentially dilutive securities

 

 

32,910,854

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Weighted average common stock outstanding - diluted

 

 

69,830,970

 

 

 

1,337,797

 

 

 

 

13,690,186

 

 

 

1,334,562

 

Net income (loss) per share attributable to common stockholders - basic

 

$

1.38

 

 

$

(16.67

)

 

 

$

(0.16

)

 

$

(77.09

)

Net income (loss) per share attributable to common stockholders - diluted

 

$

0.76

 

 

$

(16.67

)

 

 

$

(0.16

)

 

$

(77.09

)

Summary of Computation of Diluted Net Income (Loss) Per Share Attributable to Common Stockholders Including Anti-dilutive Effect

The following potentially dilutive outstanding securities were excluded from the computation of diluted net income (loss) per share attributable to common stockholders because their effect would have been anti-dilutive or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Series A-1 convertible preferred stock (as converted to Common Stock)

 

-

 

 

 

4,000,000

 

 

 

-

 

 

 

4,000,000

 

Series A-2 convertible preferred stock (as converted to Common Stock)

 

-

 

 

 

4,427,072

 

 

 

-

 

 

 

4,427,072

 

Series B convertible preferred stock (as converted to Common Stock)

 

-

 

 

 

7,341,485

 

 

 

-

 

 

 

7,341,485

 

Series C convertible preferred stock (as converted to Common Stock)

 

-

 

 

 

8,016,645

 

 

 

-

 

 

 

8,016,645

 

Series D convertible preferred stock (as converted to Common Stock)

 

-

 

 

 

19,580,262

 

 

 

-

 

 

 

19,580,262

 

Warrants to purchase Common Stock

 

-

 

 

 

226,196

 

 

 

242,924

 

 

 

226,196

 

Stock options to purchase Common Stock

 

1,529,195

 

 

 

7,748,938

 

 

 

9,512,706

 

 

 

7,748,938

 

Earn-out shares

 

7,536,461

 

 

 

-

 

 

 

7,536,461

 

 

 

-

 

Total

 

9,065,656

 

 

 

51,340,598

 

 

 

17,292,091

 

 

 

51,340,598