XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2022
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 10. FAIR VALUE MEASUREMENTS
 
The following tables present information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
Description
 
Amount at
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
March 31, 2022
                       
Assets
                       
Investments held in Trust Account:
                       
U.S. government treasury obligations
 
$
182,320,328
   
$
182,320,328
   
$
   
$
 
Liabilities
                               
Warrant liability – Public Warrants
 
$
2,976,848
   
$
2,976,848
   
$
   
$
 
Warrant liability – Private Placement Warrants
 
$
2,644,109
   
$
   
$
2,644,109
   
$
 
 

Description
 
Amount at
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
December 31, 2021
                       
Assets
                       
Investments held in Trust Account:
                       
U.S. government treasury obligations
 
$
182,248,837
   
$
182,248,837
   
$
   
$
 
Liabilities
                               
Warrant liability – Public Warrants
 
$
3,969,130
   
$
3,969,130
   
$
   
$
 
Warrant liability – Private Placement Warrants
 
$
3,525,478
   
$
   
$
3,525,478
   
$
 
 
Upon initial measurement as of July 30, 2021, the Company utilized a binomial/lattice model to value the Public Warrants and Private Placement Warrants. The estimated fair value upon the initial measurement of the warrant liabilities as of July 30, 2021, was determined using Level 3 inputs. The Company estimated volatility based on research on comparable companies with the same type of warrants along with the implied volatilities shortly after they start trading. The risk-free interest rate was based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants was assumed to be equivalent to their remaining contractual term. The dividend rate was based on the historical rate, which the Company anticipated to remain at zero. As of March 31, 2022 and December 31, 2021, since both Public Warrants and Private Placement Warrants are subject to the certain make-whole provisions, Private Placement Warrants will have the same value as the Public Warrants and the public trading price is used.
 
Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement in September 2021 after the Public Warrants were separately listed and traded.  The estimated fair value of the Private Placement Warrants transferred from a Level 3 measurement to a Level 2 fair value measurement in September 2021 due to the use of an observable market quote for a similar asset in an active market.
 
The following table provides the significant unobservable inputs used in the binomial/lattice model for the initial valuation of the Public Warrants and Private Placement Warrants as of July 30, 2021:
 
   
As of July 30,
2021 (Initial
Measurement)
 
Stock price
 
$
9.47
 
Exercise price
 
$
11.50
 
Dividend yield
   
%
Expected term (in years)
   
5.5
 
Volatility
   
20.0
%
Risk-free rate
   
0.80
%
Fair value
 
$
0.95
 
 
The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:
 
Fair value as of March 1, 2021
 
$
 
Initial measurement of Public Warrants and Private Placement Warrants as of July 30, 2021
   
15,770,000
 
Initial measurement of Public Warrants and Private Placement Warrants upon exercise of over-allotment on August 20, 2021
   
411,541
 
Transfer of Public Warrants to Level 1 measurement
   
(4,780,998
)
Transfer of Private Placement Warrants to Level 2 measurement
   
(4,246,599
)
Change in fair value
   
(7,153,944
)
Fair value as of December 31, 2021
 
$
 
Change in fair value
   
 
Fair value as of March 31, 2022
 
$
 
 
The Company recognized gains in connection with changes in the fair value of warrant liabilities of $1,873,651 and $0 within the condensed statements of operations for the three months ended March 31, 2022 and for the period from March 1, 2021 (inception) through March 31, 2021, respectively. The gains on the change in fair value of warrant liabilities were due in large part to the decrease in the publicly traded price of the Public Warrants.