XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST INCOME        
Loans receivable, including fees $ 2,717 $ 1,852 $ 7,314 $ 5,172
Investment securities 255 403 790 1,243
Other earning assets 699 214 2,247 643
Total interest income 3,671 2,469 10,351 7,058
INTEREST EXPENSE        
Deposits 830 452 2,370 1,092
Borrowings 309 69 908 205
Total interest expense 1,139 521 3,278 1,297
Net interest income 2,532 1,948 7,073 5,761
Provision for credit losses 337   531  
Net interest income after provision for credit losses 2,195 1,948 6,542 5,761
NON-INTEREST INCOME        
Service charges on deposit accounts 200 190 597 573
Bank-owned life insurance 118 104 344 300
Gain (loss) on sales of investment securities     (5,507)  
Gain (loss) on disposals and sales of fixed assets     6  
Federal community development grant 280   280  
Other 22 12 103 44
Total non-interest income (loss) 620 306 (4,177) 917
NON-INTEREST EXPENSE        
Salaries and employee benefits 1,200 1,141 3,603 3,522
Occupancy and equipment 193 198 572 609
Data processing and communication 238 228 1,170 675
Professional fees 151 100 375 346
Directors' fees 116 116 345 345
ATM and debit card 24 68 124 187
Foreclosed assets, net 33 2 67 67
Advertising and marketing 31 25 112 77
Franchise and shares tax 15 19 46 71
Regulatory fees and assessments 42 33 111 99
Insurance 26 26 77 80
Printing, supplies and postage 7 28 70 102
Other 184 97 447 277
Total non-interest expense 2,260 2,081 7,119 6,457
Income (loss) before income tax expense (benefit) 555 173 (4,754) 221
Income tax expense (benefit) 108 22 (1,039) 2
NET INCOME (LOSS) $ 447 $ 151 $ (3,715) $ 219
Earnings (loss) per share - basic (in dollars per share) $ 0.11 $ 0.03 $ (0.93) $ 0.05
Earnings (loss) per share - diluted (in dollars per share) $ 0.11 $ 0.03 $ (0.93) $ 0.05