XML 46 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]    
Schedule of Fair Value of the Options   The following inputs were used to calculate the fair value of the options as of the date of each grant:
   Years ended
December 31,
 
   2022   2021 
Expected volatility   36.7 – 36.9%    52.5 – 52.9% 
Expected term (years)   4.69 – 4.94    6.25 
Risk-free interest rate   4.03% – 4.06%    1.08% – 1.46% 
Expected dividends   0.00%   0.00% 
Schedule of Options Outstanding The following table summarizes options outstanding, as well as activity for the periods presented (prior year amounts have been converted using the conversion ratio of 14.2069 applied in the Business Combination):
       Weighted   Weighted     
       Average   Average   Aggregate 
       Grant Date   Exercise   Intrinsic 
   Options   Fair Value   Price   Value 
                 
Outstanding as of December 31, 2021   3,947,359   $0.91   $1.74   $2,992,895 
Granted   166,931   $1.31   $2.49      
Cancelled   (146,331)  $1.15   $2.25      
Outstanding as of June 30, 2022   3,967,959   $0.87   $1.85   $2,577,625 
                     
Outstanding as of December 31, 2022   3,503,601   $1.87   $1.87   $6,554,541 
Exercised   (179,236)  $2.09   $1.91      
Forfeited   (42,614)  $1.02   $2.03      
Cancelled   (5,408)  $1.94   $1.94      
Outstanding as of June 30, 2023   3,276,343   $1.89   $1.87   $3,673,399 
The following table summarizes options outstanding, as well as activity for the periods presented
   Shares   Weighted
Average
Grant Date
Fair Value
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2020   2,345,559   $0.77   $1.59   $779,457 
Granted   1,726,488   $1.10   $1.94      
Exercised   (31,255)  $0.47   $1.13      
Cancelled   (91,634)  $0.78   $1.88      
Outstanding as of December 31, 2021   3,949,158   $0.91   $1.74   $2,992,895 
Granted   166,927   $1.31   $2.50      
Cancelled   (609,901)  $0.83   $1.83      
Outstanding as of December 31, 2022   3,506,184   $1.87   $1.87   $6,554,541 
Schedule of Outstanding and Exercisable Options   The following tabulation summarizes certain information related to outstanding and exercisable options at December 31, 2022:
    Options Outstanding   Options Exercisable 
Range of Exercise Prices   As of
December 31,
2022
   Weighted
Average
Remaining
Contractual
Life In
Years
   Weighted
Average
Exercise
Price
   As of
December 31,
2022
   Weighted
Average
Exercise
Price
 
$0.63   $0.70    284,137    3.02   $0.65    284,137   $0.65 
$1.13   $1.46    473,796    6.01   $1.29    370,618   $1.25 
$1.94   $2.50    2,748,251    7.61   $2.10    1,444,609   $2.03 
$0.63   $2.50    3,506,184    7.02   $1.87    2,099,364   $1.70 
Schedule of Restricted and Performance Stock Unit Activity The following is a summary of our RSU and PRSU activity for the first six months of 2023:
       Weighted     
       Average   Aggregate 
       Grant Date   Intrinsic 
   Shares   Fair Value   Value 
             
Outstanding as of December 31, 2022   3,134,677   $4.73      
Awarded   246,123   $2.76      
Released   (298,531)  $4.26      
Forfeited   (72,636)  $4.73      
Outstanding as of June 30, 2023   3,009,633   $4.61   $8,953,659 
The following is a summary of our restricted and performance stock unit activity for 2022:
   Shares   Weighted
Average
Grant Date
Fair Value
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2021   
   $0.00      
Awarded   3,149,800   $4.73      
Forfeited   (15,123)  $4.73      
Outstanding as of December 31, 2022   3,134,677   $4.73   $11,723,692