XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information
6 Months Ended
Jul. 31, 2021
Segment Reporting [Abstract]  
Business Segment Information

Note 11

Business Segment Information

 

Three Months Ended July 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

346,275

 

 

$

106,079

 

 

$

61,159

 

 

$

41,966

 

 

$

 

 

$

555,479

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(296

)

 

 

 

 

 

(296

)

Net sales to external customers

 

$

346,275

 

 

$

106,079

 

 

$

61,159

 

 

$

41,670

 

 

$

 

 

$

555,183

 

Segment operating income (loss)

 

$

30,368

 

 

$

3,623

 

 

$

3,951

 

 

$

991

 

 

$

(18,962

)

 

$

19,971

 

Asset impairments and other (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,070

)

 

 

(7,070

)

Operating income (loss)

 

 

30,368

 

 

 

3,623

 

 

 

3,951

 

 

 

991

 

 

 

(26,032

)

 

 

12,901

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56

)

 

 

(56

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(752

)

 

 

(752

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135

 

 

 

135

 

Earnings (loss) from continuing operations before income taxes

 

$

30,368

 

 

$

3,623

 

 

$

3,951

 

 

$

991

 

 

$

(26,705

)

 

$

12,228

 

Total assets (2)

 

$

765,100

 

 

$

247,833

 

 

$

132,639

 

 

$

50,438

 

 

$

462,610

 

 

$

1,658,620

 

Depreciation and amortization

 

 

7,107

 

 

 

1,813

 

 

 

1,191

 

 

 

270

 

 

 

364

 

 

 

10,745

 

Capital expenditures

 

 

4,923

 

 

 

529

 

 

 

1,003

 

 

 

215

 

 

 

773

 

 

 

7,443

 

 

(1) Asset impairments and other includes a $6.2 million charge for professional fees related to the actions of an activist shareholder and a $1.4 million charge for retail store asset impairments, which includes $0.6 million in Journeys Group, $0.7 million in Schuh Group and $0.1 million in Johnston & Murphy Group, partially offset by a $0.6 million insurance gain.

 

(2) Of our $812.9 million of long-lived assets, $129.4 million and $30.3 million relate to long-lived assets in the U.K. and Canada, respectively.

Note 11

Business Segment Information, Continued

 

Three Months Ended August 1, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

276,631

 

 

 

71,732

 

 

$

24,097

 

 

$

19,114

 

 

$

 

 

$

391,574

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(357

)

 

 

 

 

 

(357

)

Net sales to external customers

 

$

276,631

 

 

$

71,732

 

 

$

24,097

 

 

$

18,757

 

 

$

 

 

$

391,217

 

Segment operating income (loss)

 

$

10,160

 

 

$

(6,838

)

 

$

(18,243

)

 

$

(1,222

)

 

$

(4,118

)

 

$

(20,261

)

Asset impairments and other (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,733

)

 

 

(1,733

)

Operating income (loss)

 

 

10,160

 

 

 

(6,838

)

 

 

(18,243

)

 

 

(1,222

)

 

 

(5,851

)

 

 

(21,994

)

Other components of net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182

 

 

 

182

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,965

)

 

 

(1,965

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

47

 

Earnings (loss) from continuing operations before income taxes

 

$

10,160

 

 

$

(6,838

)

 

$

(18,243

)

 

$

(1,222

)

 

$

(7,587

)

 

$

(23,730

)

Total assets (2)

 

$

855,201

 

 

 

249,666

 

 

$

185,375

 

 

$

84,730

 

 

$

395,056

 

 

$

1,770,028

 

Depreciation and amortization

 

 

7,271

 

 

 

2,318

 

 

 

1,452

 

 

 

356

 

 

 

390

 

 

 

11,787

 

Capital expenditures

 

 

2,660

 

 

 

145

 

 

 

891

 

 

 

103

 

 

 

101

 

 

 

3,900

 

 

(1) Asset impairments and other includes a $1.7 million charge for retail store asset impairments, which includes $0.4 million in Schuh Group and $1.3 million in Journeys Group.

(2) Of our $890.8 million of long-lived assets, $151.3 million and $39.8 million relate to long-lived assets in the U.K. and Canada, respectively.

 

 

Six Months Ended July 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

722,823

 

 

$

174,790

 

 

$

109,921

 

 

$

86,798

 

 

$

 

 

$

1,094,332

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(454

)

 

 

 

 

 

(454

)

Net sales to external customers

 

$

722,823

 

 

$

174,790

 

 

$

109,921

 

 

$

86,344

 

 

$

 

 

$

1,093,878

 

Segment operating income (loss)

 

$

63,492

 

 

$

(224

)

 

$

771

 

 

$

3,552

 

 

$

(29,423

)

 

$

38,168

 

Asset impairments and other(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,740

)

 

 

(9,740

)

Operating income (loss)

 

 

63,492

 

 

 

(224

)

 

 

771

 

 

 

3,552

 

 

 

(39,163

)

 

 

28,428

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

(17

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,621

)

 

 

(1,621

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

275

 

Earnings (loss) from continuing

   operations before income taxes

 

$

63,492

 

 

$

(224

)

 

$

771

 

 

$

3,552

 

 

$

(40,526

)

 

$

27,065

 

Depreciation and amortization

 

$

14,389

 

 

$

3,681

 

 

$

2,312

 

 

$

554

 

 

$

698

 

 

$

21,634

 

Capital expenditures

 

 

13,773

 

 

 

1,227

 

 

 

2,562

 

 

 

480

 

 

 

1,503

 

 

 

19,545

 

(1) Asset impairments and other includes an $8.5 million charge for professional fees related to the actions of an activist shareholder and a $1.8 million charge for retail store asset impairments, which includes $0.2 million in Johnston & Murphy Group, $0.8 million in Schuh Group and $0.8 million in Journeys Group, partially offset by a $0.6 million insurance gain.


 

Note 11

Business Segment Information, Continued

 

 

Six Months Ended August 1, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Journeys

Group

 

 

Schuh

Group

 

 

Johnston

& Murphy

Group

 

 

Licensed

Brands

 

 

Corporate

& Other

 

 

Consolidated

 

Sales

 

$

445,556

 

 

$

118,897

 

 

$

62,946

 

 

$

43,795

 

 

$

 

 

$

671,194

 

Intercompany sales

 

 

 

 

 

 

 

 

 

 

 

(745

)

 

 

 

 

 

(745

)

Net sales to external customers

 

$

445,556

 

 

$

118,897

 

 

$

62,946

 

 

$

43,050

 

 

$

 

 

$

670,449

 

Segment operating loss

 

$

(26,923

)

 

$

(21,924

)

 

$

(27,827

)

 

$

(3,723

)

 

$

(8,762

)

 

$

(89,159

)

Goodwill impairment(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(79,259

)

 

 

(79,259

)

Asset impairments and other(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,594

)

 

 

(9,594

)

Operating loss

 

 

(26,923

)

 

 

(21,924

)

 

 

(27,827

)

 

 

(3,723

)

 

 

(97,615

)

 

 

(178,012

)

Other components of net periodic benefit income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

306

 

 

 

306

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,014

)

 

 

(3,014

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Earnings (loss) from continuing

   operations before income taxes

 

$

(26,923

)

 

$

(21,924

)

 

$

(27,827

)

 

$

(3,723

)

 

$

(100,083

)

 

$

(180,480

)

Depreciation and amortization

 

$

14,724

 

 

$

4,957

 

 

$

2,928

 

 

$

823

 

 

$

778

 

 

$

24,210

 

Capital expenditures

 

 

5,852

 

 

 

1,838

 

 

 

2,568

 

 

 

75

 

 

 

309

 

 

 

10,642

 

 

(1) Goodwill impairment of $79.3 million is related to Schuh Group.

 

(2) Asset impairments and other includes a $4.8 million charge for retail store asset impairments, which includes $1.2 million in Johnston & Murphy, $1.6 million in Schuh Group and $2.0 million in Journeys Group, and a $5.3 million trademark impairment, which includes $4.9 million in Journeys Group and $0.4 million in Johnston & Murphy Group.