XML 25 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 28, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 3

Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amount of goodwill by segment were as follows:

 

(In thousands)

 

Journeys
Group

 

 

Genesco
Brands
Group

 

 

Total
Goodwill

 

Balance, January 29, 2022

 

$

10,087

 

 

$

28,469

 

 

$

38,556

 

Effect of foreign currency exchange rates

 

 

(425

)

 

 

(8

)

 

 

(433

)

Balance, January 28, 2023

 

$

9,662

 

 

$

28,461

 

 

$

38,123

 

 

Goodwill Valuation (Genesco Brands Group)

 

As required under ASC 350, we annually assess our goodwill and indefinite lived trade names for impairment and on an interim basis if indicators of impairment are present. Our annual assessment date of goodwill and indefinite lived trade names is the first day of the fourth quarter. In accordance with ASC 350, when indicators of impairment are present on an interim basis, we must assess whether it is “more likely than not” (i.e., a greater than 50% chance) that an impairment has occurred. In our annual evaluation of goodwill, we determined that the fair value of the Togast reporting unit (related to the Genesco Brands Group operating segment) exceeded the carrying value of the reporting unit’s assets by 9%. Our analyses included preparing an income approach and a market approach model. The fair value estimates under the income approach are sensitive to significant assumptions required to develop prospective financial information related to growth rates in sales, costs, and estimates of future expected changes in operating margins. Other significant assumptions relate to estimating the weighted average cost of capital utilized for discounting cash flow estimates and terminal period growth rates. These significant assumptions are affected by expectations about future market or economic conditions. The market approach model considers valuations of comparable companies as an input in the determination of the value of the reporting unit. Based upon the results of these analyses, we concluded that an impairment had not occurred. The analyses are not sensitive to 100 basis point changes in the estimated discount rate or income assumptions. However, further downward revisions of long-term performance assumptions, decreases in our stock price or increases in the assumed long-term discount rate could represent additional indicators of impairment which could result in impairment charges in the future.

 

 

Note 3

Goodwill and Other Intangible Assets, Continued

Goodwill Valuation (Schuh Group)

 

During the first quarter of Fiscal 2021, we identified qualitative indicators of impairment, including a significant decline in our stock price and market capitalization resulting from the COVID-19 pandemic, since the last consideration of indicators of impairment in the fourth quarter of Fiscal 2020 for our Schuh Group reporting unit. When indicators of impairment are present on an interim basis, we must assess whether it is “more likely than not” (i.e., a greater than 50% chance) that an impairment has occurred. Due to the identified indicators of impairment in the first quarter of Fiscal 2021, we determined that it was “more likely than not” that an impairment had occurred and performed a full valuation of our Schuh Group reporting unit. Based upon the results of these analyses, we concluded the goodwill attributed to Schuh Group was fully impaired. As a result, we recorded an impairment charge of $79.3 million in the first quarter of Fiscal 2021.

Other intangibles by major classes were as follows:

 

 

 

Trademarks(1)

 

 

Customer Lists(2)

 

 

Other(3)

 

 

Total

 

(In thousands)

 

Jan. 28,
2023

 

 

Jan. 29,
2022

 

 

Jan. 28,
2023

 

 

Jan. 29,
2022

 

 

Jan. 28,
2023

 

 

Jan. 29,
2022

 

 

Jan. 28,
2023

 

 

Jan. 29,
2022

 

Gross other intangibles

 

$

24,077

 

 

$

25,935

 

 

$

6,475

 

 

$

6,586

 

 

$

400

 

 

$

400

 

 

$

30,952

 

 

$

32,921

 

Accumulated amortization

 

 

 

 

 

 

 

 

(3,122

)

 

 

(2,666

)

 

 

(400

)

 

 

(400

)

 

 

(3,522

)

 

 

(3,066

)

Other Intangibles, net

 

$

24,077

 

 

$

25,935

 

 

$

3,353

 

 

$

3,920

 

 

$

 

 

$

 

 

$

27,430

 

 

$

29,855

 

 

(1)
Includes a $20.9 million trademark at January 28, 2023 related to Schuh Group and $3.2 million related to Journeys Group.
(2)
Includes $5.1 million for the Togast acquisition.
(3)
Backlog for Togast.

The amortization of intangibles was $0.6 million, $0.6 million and $0.9 million for Fiscal 2023, Fiscal 2022 and Fiscal 2021, respectively. Currently, amortization of intangibles is expected to be $0.6 million for each of the next five years.