XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segment Information (Tables)
9 Months Ended
Oct. 29, 2022
Segment Reporting [Abstract]  
Schedule of Business Segment Information

Three Months Ended October 29, 2022

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Journeys
Group

 

Schuh
Group

 

Johnston
& Murphy
Group

 

Licensed
Brands

 

Corporate
& Other

 

Consolidated

 

Sales

$

380,619

 

$

104,809

 

$

79,614

 

$

40,661

 

$

 

$

605,703

 

Intercompany sales

 

 

 

 

 

 

 

(1,915

)

 

 

 

(1,915

)

Net sales to external customers

 

380,619

 

 

104,809

 

 

79,614

 

 

38,746

 

 

 

 

603,788

 

Operating income (loss)

 

27,083

 

 

5,912

 

 

3,494

 

 

(1,927

)

 

(8,489

)

 

26,073

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

(50

)

 

(50

)

Interest expense, net

 

 

 

 

 

 

 

 

 

(906

)

 

(906

)

Earnings (loss) from continuing operations before income taxes

$

27,083

 

$

5,912

 

$

3,494

 

$

(1,927

)

$

(9,445

)

$

25,117

 

Total assets (1)

$

841,021

 

$

206,996

 

$

193,039

 

$

72,586

 

$

223,351

 

$

1,536,993

 

Depreciation and amortization

 

6,849

 

 

1,485

 

 

1,092

 

 

214

 

 

1,032

 

 

10,672

 

Capital expenditures

 

4,638

 

 

2,405

 

 

1,719

 

 

370

 

 

1,708

 

 

10,840

 

(1) Of our $704.6 million of long-lived assets, $89.3 million and $18.5 million relate to long-lived assets in the U.K. and Canada, respectively.

Three Months Ended October 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Journeys
Group

 

Schuh
Group

 

Johnston
& Murphy
Group

 

Licensed
Brands

 

Corporate
& Other

 

Consolidated

 

Sales

$

379,927

 

$

119,791

 

$

66,835

 

$

34,154

 

$

 

$

600,707

 

Intercompany sales

 

 

 

 

 

 

 

(161

)

 

 

 

(161

)

Net sales to external customers

 

379,927

 

 

119,791

 

 

66,835

 

 

33,993

 

 

 

 

600,546

 

Segment operating income (loss)

 

43,403

 

 

9,701

 

 

1,641

 

 

(132

)

 

(10,543

)

 

44,070

 

Asset impairments and other (1)

 

 

 

 

 

 

 

 

 

(314

)

 

(314

)

Operating income (loss)

 

43,403

 

 

9,701

 

 

1,641

 

 

(132

)

 

(10,857

)

 

43,756

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

(55

)

 

(55

)

Interest expense, net

 

 

 

 

 

 

 

 

 

(585

)

 

(585

)

Earnings (loss) from continuing operations before income taxes

$

43,403

 

$

9,701

 

$

1,641

 

$

(132

)

$

(11,497

)

$

43,116

 

Total assets (2)

$

760,370

 

$

229,347

 

$

131,378

 

$

53,310

 

$

442,404

 

$

1,616,809

 

Depreciation and amortization

 

7,160

 

 

1,675

 

 

1,148

 

 

266

 

 

375

 

 

10,624

 

Capital expenditures

 

4,645

 

 

718

 

 

1,104

 

 

270

 

 

8,225

 

 

14,962

 

 

(1) Asset impairments and other includes a $0.1 million charge for professional fees related to the actions of an activist shareholder and a $0.2 million charge for retail store asset impairments, which includes $0.2 million in Journeys Group.

(2) Of our $781.3 million of long-lived assets, $120.3 million and $29.1 million relate to long-lived assets in the U.K. and Canada, respectively.

 

Note 10

Business Segment Information, Continued

 

Nine Months Ended October 29, 2022

 

 

 

 

 

 

 

 

 

 

 

 



(In thousands)

Journeys
Group

 

Schuh
Group

 

Johnston
& Murphy
Group

 

Licensed
Brands

 

Corporate
& Other

 

Consolidated

 

Sales

$

1,016,396

 

$

294,486

 

$

225,448

 

$

126,442

 

$

 

$

1,662,772

 

Intercompany sales

 

 

 

 

 

 

 

(2,904

)

 

 

 

(2,904

)

Net sales to external customers(1)

 

1,016,396

 

 

294,486

 

 

225,448

 

 

123,538

 

 

 

 

1,659,868

 

Segment operating income (loss)

 

51,235

 

 

5,260

 

 

7,256

 

 

2,551

 

 

(23,055

)

 

43,247

 

Asset impairments and other(2)

 

 

 

 

 

 

 

 

 

154

 

 

154

 

Operating income (loss)

 

51,235

 

 

5,260

 

 

7,256

 

 

2,551

 

 

(22,901

)

 

43,401

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

(198

)

 

(198

)

Interest expense, net

 

 

 

 

 

 

 

 

 

(1,608

)

 

(1,608

)

Earnings (loss) from continuing
   operations before income taxes

$

51,235

 

$

5,260

 

$

7,256

 

$

2,551

 

$

(24,707

)

$

41,595

 

Depreciation and amortization

$

21,060

 

$

4,607

 

$

3,271

 

$

692

 

$

2,271

 

$

31,901

 

Capital expenditures

 

15,539

 

 

6,278

 

 

5,528

 

 

1,033

 

 

11,467

 

 

39,845

 

 

(1) Net sales in North America and in the United Kingdom, which includes the Republic of Ireland, accounted for 82% and 18%, respectively, of our net sales for the nine months ended October 29, 2022.

 

(2) Asset impairments and other includes a $0.5 million charge for asset impairments, which includes $0.2 million in Journeys Group, $0.2 million in Schuh Group and $0.1 million in Licensed Brands, partially offset by a $0.7 million gain on the termination of the pension plan.

 

Nine Months Ended October 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 



(In thousands)

Journeys
Group

 

Schuh
Group

 

Johnston
& Murphy
Group

 

Licensed
Brands

 

Corporate
& Other

 

Consolidated

 

Sales

$

1,102,750

 

$

294,581

 

$

176,756

 

$

120,952

 

$

 

$

1,695,039

 

Intercompany sales

 

 

 

 

 

 

 

(615

)

 

 

 

(615

)

Net sales to external customers(1)

 

1,102,750

 

 

294,581

 

 

176,756

 

 

120,337

 

 

 

$

1,694,424

 

Segment operating income (loss)

 

106,895

 

 

9,477

 

 

2,412

 

 

3,420

 

 

(39,966

)

$

82,238

 

Asset impairments and other(2)

 

 

 

 

 

 

 

 

 

(10,054

)

 

(10,054

)

Operating income (loss)

 

106,895

 

 

9,477

 

 

2,412

 

 

3,420

 

 

(50,020

)

 

72,184

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

(72

)

 

(72

)

Interest expense

 

 

 

 

 

 

 

 

 

(1,931

)

 

(1,931

)

Earnings (loss) from continuing
   operations before income taxes

$

106,895

 

$

9,477

 

$

2,412

 

$

3,420

 

$

(52,023

)

$

70,181

 

Depreciation and amortization

$

21,549

 

$

5,356

 

$

3,460

 

$

820

 

$

1,073

 

$

32,258

 

Capital expenditures

 

18,418

 

 

1,945

 

 

3,666

 

 

750

 

 

9,728

 

 

34,507

 

 

(1) Net sales in North America and in the United Kingdom, which includes the Republic of Ireland, accounted for 83% and 17%, respectively, of our net sales for the nine months ended October 30, 2021.

 

(2) Asset impairments and other includes an $8.6 million charge for professional fees related to the actions of an activist shareholder and a $2.0 million charge for retail store asset impairments, which includes $1.0 million in Journeys Group, $0.8 million in Schuh Group and $0.2 million in the Johnston & Murphy Group, partially offset by a $0.6 million insurance gain.