XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 29, 2017
Jul. 30, 2016
Jul. 29, 2017
Jul. 30, 2016
Jan. 28, 2017
Segment Reporting Information [Line Items]          
Sales $ 616,506 $ 625,557 $ 1,259,874 $ 1,274,350  
Earnings (loss) from operations (2,010) 20,020 784 37,917  
Asset impairments and other (58) 7,945 (177) 4,388  
Gain on sale of Lids Team Sports 0 2,485 0 2,485  
Interest expense (1,255) (1,316) (2,429) (2,479)  
Interest income 6 10 3 36  
Earnings (loss) from continuing operations before income taxes (3,259) 21,199 (1,642) 37,959  
Total assets 1,597,513 1,578,657 1,597,513 1,578,657 $ 1,440,999
Depreciation and amortization 18,930 19,109 38,546 37,923  
Capital expenditures 37,010 23,346 67,336 40,703  
Journeys Group          
Segment Reporting Information [Line Items]          
Sales 258,953 252,134 543,072 546,355  
Earnings (loss) from operations (2,194) 4,481 5,278 24,101  
Schuh Group          
Segment Reporting Information [Line Items]          
Sales 97,625 96,960 174,081 172,630  
Earnings (loss) from operations 4,538 5,693 3,851 3,032  
Lids Sports Group          
Segment Reporting Information [Line Items]          
Sales 180,230 188,912 357,131 368,288  
Earnings (loss) from operations 3,040 7,132 1,254 13,169  
Asset impairments and other   (1,000)      
Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Sales 64,860 65,151 137,653 135,126  
Earnings (loss) from operations 1,547 2,255 5,367 7,097  
Licensed Brands          
Segment Reporting Information [Line Items]          
Sales 14,697 22,100 47,707 51,566  
Earnings (loss) from operations (1,051) 234 1,224 2,087  
Corporate & Other          
Segment Reporting Information [Line Items]          
Sales 141 300 230 385  
Earnings (loss) from operations (7,890) 225 (16,190) (11,569)  
Operating Segments          
Segment Reporting Information [Line Items]          
Sales 616,505 626,130 1,259,874 1,275,101  
Earnings (loss) from operations (1,952) 12,075 961 33,529  
Gain on sale of Lids Team Sports   2,485   2,485  
Interest expense (1,255) (1,316) (2,429) (2,479)  
Interest income 6 10 3 36  
Earnings (loss) from continuing operations before income taxes (3,259) 21,199 (1,642) 37,959  
Total assets 1,597,513 1,578,657 1,597,513 1,578,657  
Depreciation and amortization 18,930 19,109 38,546 37,923  
Capital expenditures 37,010 23,346 67,336 40,703  
Operating Segments | Journeys Group          
Segment Reporting Information [Line Items]          
Sales 258,953 252,134 543,072 546,355  
Earnings (loss) from operations (2,194) 4,481 5,278 24,101  
Gain on sale of Lids Team Sports   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings (loss) from continuing operations before income taxes (2,194) 4,481 5,278 24,101  
Total assets 511,456 451,154 511,456 451,154  
Depreciation and amortization 6,308 5,950 12,823 12,012  
Capital expenditures 24,656 15,632 43,851 22,929  
Operating Segments | Schuh Group          
Segment Reporting Information [Line Items]          
Sales 97,625 96,960 174,081 172,630  
Earnings (loss) from operations 4,538 5,693 3,851 3,032  
Gain on sale of Lids Team Sports   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings (loss) from continuing operations before income taxes 4,538 5,693 3,851 3,032  
Total assets 235,408 232,812 235,408 232,812  
Depreciation and amortization 3,383 3,809 6,747 7,494  
Capital expenditures 2,673 3,566 5,431 6,407  
Operating Segments | Lids Sports Group          
Segment Reporting Information [Line Items]          
Sales 180,230 188,912 357,131 368,288  
Earnings (loss) from operations 3,040 7,132 1,254 13,169  
Gain on sale of Lids Team Sports   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings (loss) from continuing operations before income taxes 3,040 7,132 1,254 13,169  
Total assets 549,825 545,216 549,825 545,216  
Depreciation and amortization 6,732 6,592 13,669 12,935  
Capital expenditures 9,841 731 14,972 5,609  
Operating Segments | Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Sales 64,860 65,151 137,653 135,126  
Earnings (loss) from operations 1,547 2,255 5,367 7,097  
Gain on sale of Lids Team Sports   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings (loss) from continuing operations before income taxes 1,547 2,255 5,367 7,097  
Total assets 127,478 128,487 127,478 128,487  
Depreciation and amortization 1,578 1,483 3,144 2,947  
Capital expenditures 1,454 3,183 2,511 5,178  
Operating Segments | Licensed Brands          
Segment Reporting Information [Line Items]          
Sales 14,696 22,673 47,707 52,317  
Earnings (loss) from operations (1,051) 234 1,224 2,087  
Gain on sale of Lids Team Sports   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings (loss) from continuing operations before income taxes (1,051) 234 1,224 2,087  
Total assets 32,610 47,071 32,610 47,071  
Depreciation and amortization 170 257 337 507  
Capital expenditures 84 196 161 348  
Operating Segments | Corporate & Other          
Segment Reporting Information [Line Items]          
Sales 141 300 230 385  
Earnings (loss) from operations (7,832) (7,720) (16,013) (15,957)  
Gain on sale of Lids Team Sports   2,485   2,485  
Interest expense (1,255) (1,316) (2,429) (2,479)  
Interest income 6 10 3 36  
Earnings (loss) from continuing operations before income taxes (9,139) 1,404 (18,616) (11,527)  
Total assets 140,736 173,917 140,736 173,917  
Depreciation and amortization 759 1,018 1,826 2,028  
Capital expenditures (1,698) 38 410 232  
Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales 1 (573) 0 (751)  
Intercompany Sales | Journeys Group          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Intercompany Sales | Schuh Group          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Intercompany Sales | Lids Sports Group          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Intercompany Sales | Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Intercompany Sales | Licensed Brands          
Segment Reporting Information [Line Items]          
Sales 1 (573) 0 (751)  
Intercompany Sales | Corporate & Other          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Asset Impairments and Other          
Segment Reporting Information [Line Items]          
Asset impairments and other (58) 7,945 (177) 4,388  
Asset Impairments and Other | Journeys Group          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Asset Impairments and Other | Schuh Group          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Asset Impairments and Other | Lids Sports Group          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Asset Impairments and Other | Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Asset Impairments and Other | Licensed Brands          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Asset Impairments and Other | Corporate & Other          
Segment Reporting Information [Line Items]          
Asset impairments and other $ (58) $ 7,945 $ (177) $ 4,388