XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 30, 2016
Aug. 01, 2015
Jul. 30, 2016
Aug. 01, 2015
Jan. 30, 2016
Segment Reporting Information [Line Items]          
Sales $ 625,557 $ 655,525 $ 1,274,350 $ 1,316,122  
Asset impairments and other 7,945 (1,173) 4,388 (3,819)  
Earnings (loss) from operations 20,020 12,496 37,917 28,750  
Gain on sale of Lids Team Sports 2,485 0 2,485 0  
Interest expense (1,316) (945) (2,479) (1,605)  
Interest income 10 17 36 32  
Earnings from continuing operations before income taxes 21,199 11,568 37,959 27,177  
Total assets 1,581,313 1,683,888 1,581,313 1,683,888 $ 1,541,190
Depreciation and amortization 19,109 19,382 37,923 38,875  
Capital expenditures 23,346 21,871 40,703 46,271  
Operating Segments          
Segment Reporting Information [Line Items]          
Sales 626,130 655,940 1,275,101 1,316,967  
Earnings (loss) from operations 12,075 13,669 33,529 32,569  
Gain on sale of Lids Team Sports 2,485   2,485    
Interest expense (1,316) (945) (2,479) (1,605)  
Interest income 10 17 36 32  
Earnings from continuing operations before income taxes 21,199 11,568 37,959 27,177  
Total assets 1,581,313 1,683,888 1,581,313 1,683,888  
Depreciation and amortization 19,109 19,382 37,923 38,875  
Capital expenditures 23,346 21,871 40,703 46,271  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 7,945 (1,173) 4,388 (3,819)  
Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales (573) (415) (751) (845)  
Journeys Group          
Segment Reporting Information [Line Items]          
Sales 252,134 247,177 546,355 525,809  
Earnings (loss) from operations 4,481 9,228 24,101 33,650  
Journeys Group | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 252,134 247,177 546,355 525,809  
Earnings (loss) from operations 4,481 9,228 24,101 33,650  
Gain on sale of Lids Team Sports 0   0    
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 4,481 9,228 24,101 33,650  
Total assets 451,154 387,714 451,154 387,714  
Depreciation and amortization 5,950 5,328 12,012 10,788  
Capital expenditures 15,632 6,796 22,929 13,775  
Journeys Group | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Journeys Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Schuh Group          
Segment Reporting Information [Line Items]          
Sales 96,960 103,204 172,630 181,766  
Earnings (loss) from operations 5,693 4,892 3,032 2,231  
Schuh Group | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 96,960 103,204 172,630 181,766  
Earnings (loss) from operations 5,693 4,892 3,032 2,231  
Gain on sale of Lids Team Sports 0   0    
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 5,693 4,892 3,032 2,231  
Total assets 232,812 266,461 232,812 266,461  
Depreciation and amortization 3,809 3,775 7,494 7,288  
Capital expenditures 3,566 2,894 6,407 6,036  
Schuh Group | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Schuh Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Lids Sports Group          
Segment Reporting Information [Line Items]          
Sales 188,912 222,218 368,288 428,547  
Earnings (loss) from operations 7,132 5,593 13,169 2,196  
Lids Sports Group | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 188,912 222,425 368,288 429,015  
Earnings (loss) from operations 7,132 5,593 13,169 2,196  
Gain on sale of Lids Team Sports 0   0    
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 7,132 5,593 13,169 2,196  
Total assets 545,216 695,233 545,216 695,233  
Depreciation and amortization 6,592 7,513 12,935 15,231  
Capital expenditures 731 9,699 5,609 20,488  
Lids Sports Group | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Lids Sports Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales 0 (207) 0 (468)  
Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Sales 65,151 60,822 135,126 127,184  
Earnings (loss) from operations 2,255 846 7,097 4,823  
Johnston & Murphy Group | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 65,151 60,822 135,126 127,184  
Earnings (loss) from operations 2,255 846 7,097 4,823  
Gain on sale of Lids Team Sports 0   0    
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 2,255 846 7,097 4,823  
Total assets 128,487 114,577 128,487 114,577  
Depreciation and amortization 1,483 1,391 2,947 2,756  
Capital expenditures 3,183 1,748 5,178 4,488  
Johnston & Murphy Group | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Johnston & Murphy Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales 0 0 0 0  
Licensed Brands          
Segment Reporting Information [Line Items]          
Sales 22,100 21,942 51,566 52,519  
Earnings (loss) from operations 234 1,158 2,087 4,181  
Licensed Brands | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 22,673 22,150 52,317 52,896  
Earnings (loss) from operations 234 1,158 2,087 4,181  
Gain on sale of Lids Team Sports 0   0    
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 234 1,158 2,087 4,181  
Total assets 47,071 42,375 47,071 42,375  
Depreciation and amortization 257 212 507 427  
Capital expenditures 196 195 348 329  
Licensed Brands | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 0 0 0 0  
Licensed Brands | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales (573) (208) (751) (377)  
Corporate & Other          
Segment Reporting Information [Line Items]          
Sales 300 162 385 297  
Earnings (loss) from operations 225 (9,221) (11,569) (18,331)  
Corporate & Other | Operating Segments          
Segment Reporting Information [Line Items]          
Sales 300 162 385 297  
Earnings (loss) from operations (7,720) (8,048) (15,957) (14,512)  
Gain on sale of Lids Team Sports 2,485   2,485    
Interest expense (1,316) (945) (2,479) (1,605)  
Interest income 10 17 36 32  
Earnings from continuing operations before income taxes 1,404 (10,149) (11,527) (19,904)  
Total assets 176,573 177,528 176,573 177,528  
Depreciation and amortization 1,018 1,163 2,028 2,385  
Capital expenditures 38 539 232 1,155  
Corporate & Other | Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Asset impairments and other 7,945 (1,173) 4,388 (3,819)  
Corporate & Other | Intercompany Sales          
Segment Reporting Information [Line Items]          
Sales $ 0 $ 0 $ 0 $ 0