XML 15 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2015
Nov. 01, 2014
Oct. 31, 2015
Nov. 01, 2014
Jan. 31, 2015
Segment Reporting Information [Line Items]          
Net sales to external customers $ 773,898 $ 722,915 $ 2,090,020 $ 1,967,214  
Segment operating income (loss) 52,201 47,596 84,770 81,709  
Asset impairments and other (151) (1,036) (3,970) (1,347)  
Earnings from operations 52,050 46,560 80,800 80,362  
Indemnification asset write-off 0 (7,050) 0 (7,050)  
Interest expense (1,314) (914) (2,919) (2,447)  
Interest income (16) 23 16 73  
Earnings from continuing operations before income taxes 50,720 38,619 77,897 70,938  
Total assets 1,743,704 1,669,245 1,743,704 1,669,245 $ 1,583,087
Depreciation and amortization 19,294 19,006 58,169 54,755  
Capital expenditures 31,525 32,580 77,796 85,317  
Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 774,310 723,302 2,091,277 1,968,283  
Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (412) (387) (1,257) (1,069)  
Journeys Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 321,996 303,781 847,805 802,742  
Segment operating income (loss) 38,944 35,047 72,594 61,544  
Asset impairments and other 0 0 0 0  
Earnings from operations 38,944 35,047 72,594 61,544  
Indemnification asset write-off   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 38,944 35,047 72,594 61,544  
Total assets 407,708 345,011 407,708 345,011  
Depreciation and amortization 5,627 5,311 16,415 15,160  
Capital expenditures 12,164 7,076 25,939 21,682  
Journeys Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 321,996 303,781 847,805 802,742  
Journeys Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Schuh Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 101,644 101,959 283,410 283,005  
Segment operating income (loss) 8,649 3,949 10,880 (1,389)  
Asset impairments and other 0 0 0 0  
Earnings from operations 8,649 3,949 10,880 (1,389)  
Indemnification asset write-off   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 8,649 3,949 10,880 (1,389)  
Total assets 283,121 283,052 283,121 283,052  
Depreciation and amortization 3,603 3,551 10,891 10,756  
Capital expenditures 5,505 6,475 11,541 18,688  
Schuh Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 101,644 101,959 283,410 283,005  
Schuh Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Lids Sports Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 246,967 220,038 675,514 608,621  
Segment operating income (loss) 4,704 8,606 6,900 25,217  
Asset impairments and other 0 0 0 0  
Earnings from operations 4,704 8,606 6,900 25,217  
Indemnification asset write-off   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 4,704 8,606 6,900 25,217  
Total assets 723,374 746,747 723,374 746,747  
Depreciation and amortization 7,196 7,704 22,427 21,834  
Capital expenditures 10,868 15,458 31,356 33,897  
Lids Sports Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 247,178 220,223 676,193 609,087  
Lids Sports Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (211) (185) (679) (466)  
Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 70,416 65,965 197,600 184,357  
Segment operating income (loss) 4,637 4,505 9,460 8,577  
Asset impairments and other 0 0 0 0  
Earnings from operations 4,637 4,505 9,460 8,577  
Indemnification asset write-off   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 4,637 4,505 9,460 8,577  
Total assets 122,572 113,178 122,572 113,178  
Depreciation and amortization 1,478 1,284 4,234 3,572  
Capital expenditures 2,247 2,173 6,735 7,045  
Johnston & Murphy Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 70,416 65,965 197,600 184,357  
Johnston & Murphy Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Licensed Brands          
Segment Reporting Information [Line Items]          
Net sales to external customers 32,599 30,981 85,118 87,735  
Segment operating income (loss) 3,345 3,082 7,526 8,476  
Asset impairments and other 0 0 0 0  
Earnings from operations 3,345 3,082 7,526 8,476  
Indemnification asset write-off   0   0  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 3,345 3,082 7,526 8,476  
Total assets 47,719 46,127 47,719 46,127  
Depreciation and amortization 240 215 667 518  
Capital expenditures 377 146 706 636  
Licensed Brands | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 32,800 31,183 85,696 88,338  
Licensed Brands | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (201) (202) (578) (603)  
Corporate & Other          
Segment Reporting Information [Line Items]          
Net sales to external customers 276 191 573 754  
Segment operating income (loss) (8,078) (7,593) (22,590) (20,716)  
Asset impairments and other (151) (1,036) (3,970) (1,347)  
Earnings from operations (8,229) (8,629) (26,560) (22,063)  
Indemnification asset write-off   (7,050)   (7,050)  
Interest expense (1,314) (914) (2,919) (2,447)  
Interest income (16) 23 16 73  
Earnings from continuing operations before income taxes (9,559) (16,570) (29,463) (31,487)  
Total assets 159,210 135,130 159,210 135,130  
Depreciation and amortization 1,150 941 3,535 2,915  
Capital expenditures 364 1,252 1,519 3,369  
Corporate & Other | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 276 191 573 754  
Corporate & Other | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers $ 0 $ 0 $ 0 $ 0