XML 31 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 01, 2015
Aug. 02, 2014
Aug. 01, 2015
Aug. 02, 2014
Jan. 31, 2015
Segment Reporting Information [Line Items]          
Net sales to external customers $ 655,525 $ 615,474 $ 1,316,122 $ 1,244,299  
Segment operating income (loss) 13,669 11,506 32,569 34,113  
Asset impairments and other (1,173) (1,422) (3,819) (311)  
Earnings from operations 12,496 10,084 28,750 33,802  
Interest expense (945) (800) (1,605) (1,533)  
Interest income 17 18 32 50  
Earnings from continuing operations before income taxes 11,568 9,302 27,177 32,319  
Total assets 1,684,301 1,580,837 1,684,301 1,580,837 $ 1,583,087
Depreciation and amortization 19,382 18,389 38,875 35,749  
Capital expenditures 21,871 32,927 46,271 52,737  
Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 655,940 615,864 1,316,967 1,244,981  
Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (415) (390) (845) (682)  
Journeys Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 247,177 236,838 525,809 498,961  
Segment operating income (loss) 9,228 6,820 33,650 26,497  
Asset impairments and other 0 0 0 0  
Earnings from operations 9,228 6,820 33,650 26,497  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 9,228 6,820 33,650 26,497  
Total assets 387,714 339,876 387,714 339,876  
Depreciation and amortization 5,328 5,088 10,788 9,849  
Capital expenditures 6,796 8,736 13,775 14,606  
Journeys Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 247,177 236,838 525,809 498,961  
Journeys Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Schuh Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 103,204 99,770 181,766 181,046  
Segment operating income (loss) 4,892 (197) 2,231 (5,338)  
Asset impairments and other 0 0 0 0  
Earnings from operations 4,892 (197) 2,231 (5,338)  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 4,892 (197) 2,231 (5,338)  
Total assets 266,461 283,895 266,461 283,895  
Depreciation and amortization 3,775 3,699 7,288 7,205  
Capital expenditures 2,894 7,379 6,036 12,213  
Schuh Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 103,204 99,770 181,766 181,046  
Schuh Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Lids Sports Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 222,218 199,317 428,547 388,583  
Segment operating income (loss) 5,593 8,474 2,196 16,611  
Asset impairments and other 0 0 0 0  
Earnings from operations 5,593 8,474 2,196 16,611  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 5,593 8,474 2,196 16,611  
Total assets 695,233 639,539 695,233 639,539  
Depreciation and amortization 7,513 7,048 15,231 14,130  
Capital expenditures 9,699 13,350 20,488 18,439  
Lids Sports Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 222,425 199,529 429,015 388,864  
Lids Sports Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (207) (212) (468) (281)  
Johnston & Murphy Group          
Segment Reporting Information [Line Items]          
Net sales to external customers 60,822 54,995 127,184 118,392  
Segment operating income (loss) 846 (424) 4,823 4,072  
Asset impairments and other 0 0 0 0  
Earnings from operations 846 (424) 4,823 4,072  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 846 (424) 4,823 4,072  
Total assets 114,577 108,725 114,577 108,725  
Depreciation and amortization 1,391 1,207 2,756 2,288  
Capital expenditures 1,748 2,336 4,488 4,872  
Johnston & Murphy Group | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 60,822 54,995 127,184 118,392  
Johnston & Murphy Group | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Licensed Brands          
Segment Reporting Information [Line Items]          
Net sales to external customers 21,942 24,292 52,519 56,754  
Segment operating income (loss) 1,158 1,873 4,181 5,394  
Asset impairments and other 0 0 0 0  
Earnings from operations 1,158 1,873 4,181 5,394  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 1,158 1,873 4,181 5,394  
Total assets 42,375 45,202 42,375 45,202  
Depreciation and amortization 212 171 427 303  
Capital expenditures 195 244 329 490  
Licensed Brands | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 22,150 24,470 52,896 57,155  
Licensed Brands | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers (208) (178) (377) (401)  
Corporate & Other          
Segment Reporting Information [Line Items]          
Net sales to external customers 162 262 297 563  
Segment operating income (loss) (8,048) (5,040) (14,512) (13,123)  
Asset impairments and other (1,173) (1,422) (3,819) (311)  
Earnings from operations (9,221) (6,462) (18,331) (13,434)  
Interest expense (945) (800) (1,605) (1,533)  
Interest income 17 18 32 50  
Earnings from continuing operations before income taxes (10,149) (7,244) (19,904) (14,917)  
Total assets 177,941 163,600 177,941 163,600  
Depreciation and amortization 1,163 1,176 2,385 1,974  
Capital expenditures 539 882 1,155 2,117  
Corporate & Other | Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers 162 262 297 563  
Corporate & Other | Intercompany Sales          
Segment Reporting Information [Line Items]          
Net sales to external customers $ 0 $ 0 $ 0 $ 0