XML 60 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment Information (Tables)
3 Months Ended
May 02, 2015
Segment Reporting [Abstract]  
Segment reporting information by segment
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
May 2, 2015
Journeys Group
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
278,632

 
$
78,562

 
$
206,590

 
$
66,362

 
$
30,746

 
$
135

 
$
661,027

Intercompany Sales

 

 
(261
)
 

 
(169
)
 

 
(430
)
Net sales to external customers
$
278,632

 
$
78,562

 
$
206,329

 
$
66,362

 
$
30,577

 
$
135

 
$
660,597

Segment operating income (loss)
$
24,422

 
$
(2,661
)
 
$
(3,397
)
 
$
3,977

 
$
3,023

 
$
(6,464
)
 
$
18,900

Asset Impairments and other*

 

 

 

 

 
(2,646
)
 
(2,646
)
Earnings (loss) from operations
24,422

 
(2,661
)
 
(3,397
)
 
3,977

 
3,023

 
(9,110
)
 
16,254

Interest expense

 

 

 

 

 
(660
)
 
(660
)
Interest income

 

 

 

 

 
15

 
15

Earnings (loss) from continuing
operations before income taxes
$
24,422

 
$
(2,661
)
 
$
(3,397
)
 
$
3,977

 
$
3,023

 
$
(9,755
)
 
$
15,609

Total assets**
$
317,770

 
$
260,213

 
$
675,325

 
$
111,067

 
$
41,455

 
$
210,238

 
$
1,616,068

Depreciation and amortization
5,460

 
3,513

 
7,718

 
1,365

 
215

 
1,222

 
19,493

Capital expenditures
6,979

 
1,724

 
10,789

 
2,740

 
134

 
2,034

 
24,400


*Asset Impairments and other includes a $0.8 million charge for asset impairments, which relates to the Lids Sports Group, a $1.8 million charge for network intrusion expenses and $0.1 million for other legal matters.

**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $200.7 million, $97.3 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill increased by $1.3 million from January 31, 2015 due to foreign currency translation adjustments. Of the Company's $310.6 million of property and equipment $63.1 million and $14.7 million relate to property and equipment in the United Kingdom and Canada, respectively.

























Note 9
Business Segment Information, Continued

Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
May 3, 2014
Journeys Group
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
262,123

 
81,276

 
$
189,335

 
$
63,397

 
$
32,685

 
$
301

 
$
629,117

Intercompany Sales

 

 
(69
)
 

 
(223
)
 

 
(292
)
Net sales to external customers
$
262,123

 
$
81,276

 
$
189,266

 
$
63,397

 
$
32,462

 
$
301

 
$
628,825

Segment operating income (loss)
$
19,677

 
$
(5,141
)
 
$
8,137

 
$
4,496

 
$
3,521

 
$
(8,083
)
 
$
22,607

Asset Impairments and other*

 

 

 

 

 
1,111

 
1,111

Earnings (loss) from operations
19,677

 
(5,141
)
 
8,137

 
4,496

 
3,521

 
(6,972
)
 
23,718

Interest expense

 

 

 

 

 
(733
)
 
(733
)
Interest income

 

 

 

 

 
32

 
32

Earnings (loss) from continuing
operations before income taxes
$
19,677

 
$
(5,141
)
 
$
8,137

 
$
4,496

 
$
3,521

 
$
(7,673
)
 
$
23,017

Total assets**
$
295,135

 
277,226

 
$
593,075

 
$
99,062

 
$
48,920

 
$
169,489

 
$
1,482,907

Depreciation and amortization
4,761

 
3,506

 
7,082

 
1,081

 
132

 
798

 
17,360

Capital expenditures
5,870

 
4,834

 
5,089

 
2,536

 
246

 
1,235

 
19,810


*Asset Impairments and other includes a $(3.2) million gain on a lease termination, partially offset by a $0.8 million charge for assets impairments in the Lids Sports Group and a $1.2 million charge for network intrusion expenses.

**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $182.5 million, $107.4 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill increased by $2.5 million from February 1, 2014 due to foreign currency translation adjustments. Of the Company's $281.0 million of property and equipment, $65.4 million and $14.9 million relate to property and equipment in the United Kingdom and Canada, respectively.