XML 14 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 02, 2014
Aug. 03, 2013
Aug. 02, 2014
Aug. 03, 2013
Feb. 01, 2014
Segment Reporting Information [Line Items]          
Net sales to external customers $ 615,474 $ 574,746 $ 1,244,299 $ 1,166,134  
Segment operating income (loss) 11,506 8,388 34,113 35,441  
Asset impairments and other (1,422) [1] 7,140 [2] (311) [3] 5,811 [4]  
Earnings from operations 10,084 15,528 33,802 41,252  
Interest expense (800) (1,158) (1,533) (2,219)  
Interest income 18 18 50 40  
Earnings from continuing operations before income taxes 9,302 14,388 32,319 39,073  
Total assets 1,580,837 [5] 1,457,349 [6] 1,580,837 [5] 1,457,349 [6] 1,439,284
Depreciation and amortization 18,389 16,454 35,749 32,883  
Capital expenditures 32,927 19,425 52,737 37,206  
Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 615,864 575,096 1,244,981 1,166,773  
Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers (390) (350) (682) (639)  
Journeys Group [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 236,838 222,471 498,961 479,614  
Segment operating income (loss) 6,820 1,717 26,497 23,930  
Asset impairments and other 0 [1] 0 [2] 0 [3] 0 [4]  
Earnings from operations 6,820 1,717 26,497 23,930  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 6,820 1,717 26,497 23,930  
Total assets 339,876 [5] 352,135 [6] 339,876 [5] 352,135 [6]  
Depreciation and amortization 5,088 4,691 9,849 9,641  
Capital expenditures 8,736 5,680 14,606 10,719  
Journeys Group [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 236,838 222,471 498,961 479,614  
Journeys Group [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Schuh Group [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 99,770 82,109 181,046 150,432  
Segment operating income (loss) (197) (1,433) (5,338) (6,076)  
Asset impairments and other 0 [1] 0 [2] 0 [3] 0 [4]  
Earnings from operations (197) (1,433) (5,338) (6,076)  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes (197) (1,433) (5,338) (6,076)  
Total assets 283,895 [5] 228,520 [6] 283,895 [5] 228,520 [6]  
Depreciation and amortization 3,699 2,675 7,205 5,384  
Capital expenditures 7,379 3,331 12,213 6,123  
Schuh Group [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 99,770 82,109 181,046 150,432  
Schuh Group [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Lids Sports Group [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 199,317 192,456 388,583 370,361  
Segment operating income (loss) 8,474 12,725 16,611 23,521  
Asset impairments and other 0 [1] 0 [2] 0 [3] 0 [4]  
Earnings from operations 8,474 12,725 16,611 23,521  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 8,474 12,725 16,611 23,521  
Total assets 639,539 [5] 575,096 [6] 639,539 [5] 575,096 [6]  
Depreciation and amortization 7,048 6,806 14,130 13,778  
Capital expenditures 13,350 6,769 18,439 14,044  
Lids Sports Group [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 199,529 192,779 388,864 370,887  
Lids Sports Group [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers (212) (323) (281) (526)  
Johnston & Murphy Group [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 54,995 53,258 118,392 111,683  
Segment operating income (loss) (424) 1,751 4,072 5,599  
Asset impairments and other 0 [1] 0 [2] 0 [3] 0 [4]  
Earnings from operations (424) 1,751 4,072 5,599  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes (424) 1,751 4,072 5,599  
Total assets 108,725 [5] 103,384 [6] 108,725 [5] 103,384 [6]  
Depreciation and amortization 1,207 973 2,288 1,953  
Capital expenditures 2,336 2,373 4,872 4,323  
Johnston & Murphy Group [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 54,995 53,258 118,392 111,683  
Johnston & Murphy Group [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 0 0 0 0  
Licensed Brands [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 24,292 23,869 56,754 53,224  
Segment operating income (loss) 1,873 1,471 5,394 4,392  
Asset impairments and other 0 [1] 0 [2] 0 [3] 0 [4]  
Earnings from operations 1,873 1,471 5,394 4,392  
Interest expense 0 0 0 0  
Interest income 0 0 0 0  
Earnings from continuing operations before income taxes 1,873 1,471 5,394 4,392  
Total assets 45,202 [5] 37,943 [6] 45,202 [5] 37,943 [6]  
Depreciation and amortization 171 126 303 252  
Capital expenditures 244 388 490 686  
Licensed Brands [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 24,470 23,896 57,155 53,337  
Licensed Brands [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers (178) (27) (401) (113)  
Corporate & Other [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 262 583 563 820  
Segment operating income (loss) (5,040) (7,843) (13,123) (15,925)  
Asset impairments and other (1,422) [1] 7,140 [2] (311) [3] 5,811 [4]  
Earnings from operations (6,462) (703) (13,434) (10,114)  
Interest expense (800) (1,158) (1,533) (2,219)  
Interest income 18 18 50 40  
Earnings from continuing operations before income taxes (7,244) (1,843) (14,917) (12,293)  
Total assets 163,600 [5] 160,271 [6] 163,600 [5] 160,271 [6]  
Depreciation and amortization 1,176 1,183 1,974 1,875  
Capital expenditures 882 884 2,117 1,311  
Corporate & Other [Member] | Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers 262 583 563 820  
Corporate & Other [Member] | Intercompany Sales [Member]
         
Segment Reporting Information [Line Items]          
Net sales to external customers $ 0 $ 0 $ 0 $ 0  
[1] Asset Impairments and other includes a $0.4 million charge for asset impairments, which is in the Lids Sports Group, a $0.6 million charge for other legal matters and a $0.6 million charge for network intrusion expenses, partially offset by a $(0.2) million gain on a lease termination.
[2] Asset Impairments and other includes a $0.2 million charge for assets impairments, of which $0.2 million is in the Lids Sports Group, a $0.4 million charge for network intrusion expenses, a $0.5 million for other legal matters and a gain of $(8.3) million for the lease termination of a New York City Journeys store.
[3] Asset Impairments and other includes a $1.8 million charge for network intrusion expense, a $1.2 million charge for asset impairments, which is in the Lids Sports Group and a $0.6 million charge for other legal matters, partially offset by a $(3.4) million gain on a lease termination of a Lids store.
[4] Asset Impairments and other includes a $1.4 million charge for asset impairments, of which $1.1 million is in Lids Sports Group and $0.3 million is in the Journeys Group, a $0.6 million charge for network intrusion expenses, a $0.5 million charge for other legal matters, partially offset by a gain of $(8.3) million for the lease termination of a New York City Journeys store.
[5] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $185.5 million, $107.3 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill increased by $2.4 million from February 1, 2014 due to foreign currency translation adjustment. Goodwill for Lids Sports Group includes $3.1 million added since February 1, 2014 from a small acquisition.
[6] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $180.0 million, $96.6 million and $0.8 million of goodwill, respectively. The Schuh Group goodwill decreased by $4.1 million from February 2, 2013 due to foreign currency translation adjustment. Goodwill for Lids Sports Group includes $7.7 million added since February 2, 2013 from a small acquisition.