XML 91 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Feb. 01, 2014
Nov. 02, 2013
Aug. 03, 2013
May 04, 2013
Feb. 02, 2013
Oct. 27, 2012
Jul. 28, 2012
Apr. 28, 2012
Feb. 01, 2014
Feb. 02, 2013
Jan. 28, 2012
Segment reporting information by segment                      
Net sales to external customers $ 792,506 [1] $ 666,332 $ 574,746 $ 591,388 $ 796,693 $ 664,458 $ 543,522 $ 600,144 $ 2,624,972 [2] $ 2,604,817 $ 2,291,987
Segment operating income (loss)                 164,776 186,900 164,162
Asset impairments and other                 (1,341) [3] (17,037) [4] (2,677) [5]
Earnings from operations                 163,435 169,863 161,485
Interest expense                 (4,641) (5,126) (5,157)
Interest income                 66 95 65
Earnings from continuing operations before income taxes 73,998 [1],[6] 45,789 [7] 14,388 [8] 24,685 [9] 61,401 [10] 52,907 [11] 14,638 [11] 35,886 [12] 158,860 [2] 164,832 156,393
Assets 1,439,284 [13]       1,326,072 [14]       1,439,284 [13] 1,326,072 [14] 1,229,761 [15]
Depreciation and amortization                 67,135 63,697 53,737
Capital expenditures                 98,456 71,737 49,456
Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 2,625,964 2,606,898 2,292,611
Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 (992) (2,081) (624)
Journeys Group [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 1,082,241 1,111,490 1,020,116
Segment operating income (loss)                 97,377 109,953 89,045
Asset impairments and other                 0 [3] 0 [4] 0 [5]
Earnings from operations                 97,377 109,953 89,045
Interest expense                 0 0 0
Interest income                 0 0 0
Earnings from continuing operations before income taxes                 97,377 109,953 89,045
Assets 298,105 [13]       280,396 [14]       298,105 [13] 280,396 [14] 259,331 [15]
Depreciation and amortization                 19,400 20,190 20,742
Capital expenditures                 20,223 21,852 11,125
Journeys Group [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 1,082,241 1,111,490 1,020,116
Journeys Group [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 0 0 0
Schuh Group [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 364,732 370,480 212,262
Segment operating income (loss)                 3,063 11,209 11,711
Asset impairments and other                 0 [3] 0 [4] 0 [5]
Earnings from operations                 3,063 11,209 11,711
Interest expense                 0 0 0
Interest income                 0 0 0
Earnings from continuing operations before income taxes                 3,063 11,209 11,711
Assets 268,514 [13]       231,323 [14]       268,514 [13] 231,323 [14] 205,313 [15]
Depreciation and amortization                 11,339 10,040 4,602
Capital expenditures                 29,673 16,873 7,406
Schuh Group [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 364,732 370,480 212,262
Schuh Group [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 0 0 0
Lids Sports Group [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 820,996 791,255 759,324
Segment operating income (loss)                 63,748 82,867 86,037
Asset impairments and other                 0 [3] 0 [4] 0 [5]
Earnings from operations                 63,748 82,867 86,037
Interest expense                 0 0 0
Interest income                 0 0 0
Earnings from continuing operations before income taxes                 63,748 82,867 86,037
Assets 574,664 [13]       519,006 [14]       574,664 [13] 519,006 [14] 489,512 [15]
Depreciation and amortization                 28,345 26,892 22,541
Capital expenditures                 35,193 21,448 24,497
Lids Sports Group [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 821,779 793,016 759,671
Lids Sports Group [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 (783) (1,761) (347)
Johnston & Murphy Group [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 245,941 221,860 201,725
Segment operating income (loss)                 17,638 15,696 13,743
Asset impairments and other                 0 [3] 0 [4] 0 [5]
Earnings from operations                 17,638 15,696 13,743
Interest expense                 0 0 0
Interest income                 0 0 0
Earnings from continuing operations before income taxes                 17,638 15,696 13,743
Assets 97,532 [13]       89,505 [14]       97,532 [13] 89,505 [14] 79,321 [15]
Depreciation and amortization                 4,002 3,738 3,538
Capital expenditures                 9,178 6,680 1,894
Johnston & Murphy Group [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 245,941 221,870 201,725
Johnston & Murphy Group [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 0 (10) 0
Licensed Brands [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 109,780 108,498 97,444
Segment operating income (loss)                 10,614 10,078 9,451
Asset impairments and other                 0 [3] 0 [4] 0 [5]
Earnings from operations                 10,614 10,078 9,451
Interest expense                 0 0 0
Interest income                 0 0 0
Earnings from continuing operations before income taxes                 10,614 10,078 9,451
Assets 50,955 [13]       43,212 [14]       50,955 [13] 43,212 [14] 34,974 [15]
Depreciation and amortization                 468 366 285
Capital expenditures                 1,452 1,255 718
Licensed Brands [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 109,989 108,808 97,721
Licensed Brands [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 (209) (310) (277)
Corporate & Other [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 1,282 1,234 1,116
Segment operating income (loss)                 (27,664) (42,903) (45,825)
Asset impairments and other                 (1,341) [3] (17,037) [4] (2,677) [5]
Earnings from operations                 (29,005) (59,940) (48,502)
Interest expense                 (4,641) (5,126) (5,157)
Interest income                 66 95 65
Earnings from continuing operations before income taxes                 (33,580) (64,971) (53,594)
Assets 149,514 [13]       162,630 [14]       149,514 [13] 162,630 [14] 161,310 [15]
Depreciation and amortization                 3,581 2,471 2,029
Capital expenditures                 2,737 3,629 3,816
Corporate & Other [Member] | Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 1,282 1,234 1,116
Corporate & Other [Member] | Intercompany Sales [Member]
                     
Segment reporting information by segment                      
Net sales to external customers                 $ 0 $ 0 $ 0
[1] 14 week period vs. 13 weeks in prior period.
[2] 53 week period vs. 52 weeks in prior period.
[3] Asset Impairments and other includes a $2.3 million charge for asset impairments, of which $1.4 million is in the Lids Sports Group, $0.6 million is in the Journeys Group and $0.3 million is in the Johnston & Murphy Group, a $3.3 million charge for network intrusion costs, a $2.4 million charge for other legal matters and a $1.6 million charge for a lease termination partially offset by a gain of $(8.3) million for the lease termination of a New York City Journeys store.
[4] Asset Impairments and other includes a $1.4 million charge for asset impairments, of which $0.9 million is in the Lids Sports Group, $0.4 million is in the Journeys Group, and $0.1 million is in the Johnston & Murphy Group, a $15.6 million charge for network intrusion costs and a $0.1 million charge for other legal matters.
[5] Asset Impairments and other includes a $1.1 million charge for asset impairments, of which $0.6 million is in the Journeys Group, $0.3 million is in the Lids Sports Group and $0.2 million is in the Johnston & Murphy Group, a $0.7 million charge for network intrusion costs and a $0.9 million charge for other legal matters.
[6] Includes a net asset impairment and other charge of $5.6 million (see Note 3).
[7] Includes a net asset impairment and other charge of $1.5 million (see Note 3).
[8] Includes a net asset impairment and other credit of $(7.1) million (see Note 3).
[9] Includes a net asset impairment and other charge of $1.3 million (see Note 3).
[10] Includes a net asset impairment and other charge of $16.1 million (see Note 3).
[11] Includes a net asset impairment and other charge of $0.4 million (see Note 3).
[12] Includes a net asset impairment and other charge of $0.1 million (see Note 3).
[13] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $182.4 million, $104.9 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group includes $10.1 million of additions in Fiscal 2014 resulting from small acquisitions and the Schuh Group goodwill increased by $4.2 million due to foreign currency translation adjustment.
[14] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $172.3 million, $100.7 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group includes $13.2 million of additions in Fiscal 2013 resulting from small acquisitions and the Schuh Group goodwill increased by $0.8 million due to foreign currency translation adjustment.
[15] Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $159.1 million, $99.9 million and $0.8 million of goodwill, respectively. Goodwill for the Lids Sports Group includes $6.5 million of additions in Fiscal 2012 resulting from small acquisitions and the Schuh Group goodwill is due to the acquisition of Schuh in the second quarter of Fiscal 2012 of $102.9 million which has been decreased by $3.0 million due to foreign currency translation adjustment.