XML 105 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Intangible Assets (Tables)
12 Months Ended
Feb. 01, 2014
Acquisitions and Intangible Assets [Abstract]  
Estimated fair values of assets and liabilities at acquisition
Accordingly, the total purchase price has been allocated to the assets acquired and liabilities assumed based on their estimated fair values at acquisition as follows (amounts in thousands):

At June 23, 2011
Cash
$
24,836

Accounts receivable
4,673

Inventories
32,179

Other current assets
7,565

Property and equipment
30,314

Other non-current assets
6,977

Deferred taxes
4,197

Trademarks
27,224

Other intangibles
4,995

Goodwill
102,907

Accounts payable
(16,196
)
Other current liabilities
(24,718
)
Long-term debt (includes current portion)
(62,562
)
Other non-current liabilities
(26,637
)
Net Assets Acquired
$
115,754

Summary of results of earnings from operations
Pro forma earnings for the twelve months ended January 28, 2012 have been adjusted to exclude $7.4 million of costs related to the acquisition.
 
 
Twelve Months Ended -
Pro forma

In thousands, except per share data
January 28, 2012

Net sales
$
2,384,267

Earnings from continuing operations
96,845

Earnings per share:
 
Basic
$
4.03

Diluted
$
3.97

Other intangible assets by major classes
Other intangibles by major classes were as follows:
 
 
Leases
Customer Lists
Other*
Total
In thousands
Feb. 1,
2014

Feb. 2,
2013

Feb. 1,
2014

Feb. 2,
2013

Feb. 1,
2014

Feb. 2,
2013

Feb. 1,
2014

Feb. 2,
2013

Gross other intangibles
$
13,104

$
12,584

$
14,381

$
14,116

$
2,242

$
2,118

$
29,727

$
28,818

Accumulated amortization
(11,997
)
(10,800
)
(7,354
)
(5,312
)
(1,294
)
(1,108
)
(20,645
)
(17,220
)
Net Other Intangibles
$
1,107

$
1,784

$
7,027

$
8,804

$
948

$
1,010

$
9,082

$
11,598


 
*Includes non-compete agreements, vendor contract and backlog.