XML 49 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information
3 Months Ended
Jul. 28, 2012
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information

During the six months ended July 28, 2012, the Company operated five reportable business segments (not including corporate): (i) Journeys Group, comprised of the Journeys, Journeys Kidz, Shi by Journeys and Underground by Journeys retail footwear chains, catalog and e-commerce operations; (ii) Schuh Group, acquired in June 2011, comprised of the Schuh retail footwear chain and e-commerce operations; (iii) Lids Sports Group, comprised primarily of the Lids, Hat World and Hat Shack retail headwear stores, the Lids Locker Room and Lids Clubhouse fan shops (operated under various trade names), the Lids Team Sports business and certain e-commerce operations; (iv) Johnston & Murphy Group, comprised of Johnston & Murphy retail operations, catalog and e-commerce operations and wholesale distribution; and (v) Licensed Brands, comprised of Dockers® Footwear, sourced and marketed under a license from Levi Strauss & Company, SureGrip® Footwear and other brands.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies.

The Company's reportable segments are based on management's organization of the segments in order to make operating decisions and assess performance along types of products sold. Journeys Group, Schuh Group and Lids Sports Group sell primarily branded products from other companies while Johnston & Murphy Group and Licensed Brands sell primarily the Company's owned and licensed brands. As a result of combining the Underground Station Group with Journeys Group in the first quarter of Fiscal 2013, Journeys Group segment sales, operating income, total assets, depreciation and amortization and capital expenditures have been restated for the three months and six months ended July 30, 2011 to conform to the current year presentation.

Corporate assets include cash, prepaid rent expense, prepaid income taxes, deferred income taxes, deferred note expense and corporate fixed assets. The Company charges allocated retail costs of distribution to each segment. The Company does not allocate certain costs to each segment in order to make decisions and assess performance. These costs include corporate overhead, interest expense, interest income, asset impairment charges and other, including major litigation.

Note 9
Business Segment Information, Continued
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
July 28, 2012
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
209,439

 
$
81,156

 
$
182,598

 
$
48,286

 
$
22,307

 
$
513

 
$
544,299

Intercompany Sales

 

 
(719
)
 
(7
)
 
(51
)
 

 
(777
)
Net sales to external customers
$
209,439

 
$
81,156

 
$
181,879

 
$
48,279

 
$
22,256

 
$
513

 
$
543,522

Segment operating income (loss)
$
2,065

 
$
(545
)
 
$
20,571

 
$
1,814

 
$
1,427

 
$
(7,973
)
 
$
17,359

Asset Impairments and other*

 

 

 

 

 
(404
)
 
(404
)
Earnings (loss) from operations
2,065

 
(545
)
 
20,571

 
1,814

 
1,427

 
(8,377
)
 
16,955

Interest expense

 

 

 

 

 
(1,217
)
 
(1,217
)
Interest income

 

 

 

 

 
10

 
10

Earnings (loss) from continuing
operations before income taxes
$
2,065

 
$
(545
)
 
$
20,571

 
$
1,814

 
$
1,427

 
$
(9,584
)
 
$
15,748

Total assets**
$
336,788

 
$
221,257

 
$
527,555

 
$
84,353

 
$
32,906

 
$
178,099

 
$
1,380,958

Depreciation and amortization
4,987

 
2,531

 
6,198

 
918

 
82

 
575

 
15,291

Capital expenditures
4,656

 
5,322

 
5,271

 
1,704

 
527

 
935

 
18,415


*Asset Impairments and other includes a $0.4 million charge for asset impairments, of which $0.3 million is in the Lids Sports Group and $0.1 million is in the Journeys Group.
**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $168.5 million, $100.0 million and $0.8 million of goodwill, respectively.

Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
July 30, 2011
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
194,693

 
33,973

 
$
177,556

 
$
45,571

 
$
18,627

 
$
313

 
$
470,733

Intercompany Sales

 

 
(33
)
 

 
(109
)
 

 
(142
)
Net sales to external customers
$
194,693

 
$
33,973

 
$
177,523

 
$
45,571

 
$
18,518

 
$
313

 
$
470,591

Segment operating income (loss)
$
(3,875
)
 
$
(77
)
 
$
18,106

 
$
2,155

 
$
994

 
$
(15,305
)
 
$
1,998

Asset Impairments and other*

 

 

 

 

 
(347
)
 
(347
)
Earnings (loss) from operations
(3,875
)
 
(77
)
 
18,106

 
2,155

 
994

 
(15,652
)
 
1,651

Interest expense

 

 

 

 

 
(1,097
)
 
(1,097
)
Interest income

 

 

 

 

 
16

 
16

Earnings (loss) from continuing
operations before income taxes
$
(3,875
)
 
$
(77
)
 
$
18,106

 
$
2,155

 
$
994

 
$
(16,733
)
 
$
570

Total assets**
$
307,796

 
214,650

 
$
478,455

 
$
77,038

 
$
31,963

 
$
168,674

 
$
1,278,576

Depreciation and amortization
5,157

 
936

 
5,409

 
877

 
67

 
556

 
13,002

Capital expenditures
3,202

 
982

 
7,115

 
758

 
271

 
1,288

 
13,616


*Asset Impairments and other includes a $0.4 million charge for asset impairments, of which $0.2 million is in the Journeys Group and $0.2 million is in the Lids Sports Group.
**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $155.4 million, $104.2 million and $0.8 million of goodwill.

Note 9
Business Segment Information, Continued
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
July 28, 2012
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
473,279

 
$
151,468

 
$
365,973

 
$
99,699

 
$
53,650

 
$
690

 
$
1,144,759

Intercompany Sales

 

 
(958
)
 
(7
)
 
(128
)
 

 
(1,093
)
Net sales to external customers
$
473,279

 
$
151,468

 
$
365,015

 
$
99,692

 
$
53,522

 
$
690

 
$
1,143,666

Segment operating income (loss)
$
27,347

 
$
(3,496
)
 
$
39,739

 
$
5,823

 
$
4,792

 
$
(20,704
)
 
$
53,501

Asset Impairments and other*

 

 

 

 

 
(539
)
 
(539
)
Earnings (loss) from operations
27,347

 
(3,496
)
 
39,739

 
5,823

 
4,792

 
(21,243
)
 
52,962

Interest expense

 

 

 

 

 
(2,349
)
 
(2,349
)
Interest income

 

 

 

 

 
25

 
25

Earnings (loss) from continuing
operations before income taxes
$
27,347

 
$
(3,496
)
 
$
39,739

 
$
5,823

 
$
4,792

 
$
(23,567
)
 
$
50,638

Total assets**
$
336,788

 
$
221,257

 
$
527,555

 
$
84,353

 
$
32,906

 
$
178,099

 
$
1,380,958

Depreciation and amortization
9,957

 
4,773

 
12,707

 
1,811

 
158

 
1,138

 
30,544

Capital expenditures
8,815

 
7,895

 
9,772

 
3,575

 
582

 
1,894

 
32,533


*Asset Impairments and other includes a $0.4 million charge for asset impairments, of which $0.3 million is in the Lids Sports Group and $0.1 million is in the Journeys Group, and $0.1 million of network intrusion costs.
**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $168.5 million, $100.0 million and $0.8 million of goodwill, respectively.

Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
July 30, 2011
Journeys
Group    
 
Schuh Group
 
Lids Sports
Group
 
Johnston
& Murphy
Group
 
Licensed
Brands
 
Corporate
& Other
 
Consolidated
In thousands
 
 
 
 
 
 
Sales
$
429,210

 
33,973

 
$
347,258

 
$
93,622

 
$
47,643

 
$
621

 
$
952,327

Intercompany Sales

 

 
(59
)
 

 
(175
)
 

 
(234
)
Net sales to external customers
$
429,210

 
$
33,973

 
$
347,199

 
$
93,622

 
$
47,468

 
$
621

 
$
952,093

Segment operating income (loss)
$
13,583

 
$
(77
)
 
$
32,110

 
$
5,050

 
$
4,298

 
$
(26,197
)
 
$
28,767

Asset Impairments and other*

 

 

 

 

 
(1,591
)
 
(1,591
)
Earnings (loss) from operations
13,583

 
(77
)
 
32,110

 
5,050

 
4,298

 
(27,788
)
 
27,176

Interest expense

 

 

 

 

 
(1,613
)
 
(1,613
)
Interest income

 

 

 

 

 
18

 
18

Earnings (loss) from continuing
operations before income taxes
$
13,583

 
$
(77
)
 
$
32,110

 
$
5,050

 
$
4,298

 
$
(29,383
)
 
$
25,581

Total assets**
$
307,796

 
214,650

 
$
478,455

 
$
77,038

 
$
31,963

 
$
168,674

 
$
1,278,576

Depreciation and amortization
10,439

 
936

 
10,857

 
1,774

 
133

 
1,065

 
25,204

Capital expenditures
5,275

 
982

 
13,529

 
1,165

 
475

 
1,787

 
23,213


*Asset Impairments and other includes a $1.1 million charge for asset impairments, of which $0.6 million is in the Journeys Group, $0.3 million is in the Lids Sports Group and $0.2 million is in the Johnston & Murphy Group.
**Total assets for the Lids Sports Group, Schuh Group and Licensed Brands include $155.4 million, $104.2 million and $0.8 million of goodwill.