XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Summary of effect of restatement of financial statements (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
[1],[2]
Balance sheet                          
Accrued expenses $ 43,674,679     $ 18,054,912 $ 10,895,164 $ 6,581,280 $ 3,462,561 $ 6,581,280 $ 43,674,679 $ 10,895,164 $ 18,054,912 $ 1,027,926  
Income tax payable 3,666,968     979,475 357,259 33,614 0 33,614 3,666,968 357,259 979,475 0  
Related party advance 34,585     525,835 410,278 143,514 82,544 143,514 34,585 410,278 525,835 22,394  
Total current liabilities 53,755,765     23,460,922 15,469,401 710,108 4,095,105 710,108 53,755,765 15,469,401 23,460,922 1,250,320  
Total liabilities 63,818,265     33,523,422 25,531,901 17,572,608 14,157,605 17,572,608 63,818,265 25,531,901 33,523,422 11,312,820  
Class A common stock subject to possible redemption 306,128,902     298,951,176         306,128,902   298,951,176 293,250,000  
Accumulated deficit (59,466,556)     (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685) (59,466,556) (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit (59,465,710) $ (44,209,745) $ (32,865,687) (31,974,608) (24,595,862) (16,948,839) (13,732,879) (16,948,839) (59,465,710) (24,595,862) (31,974,608) (10,571,968)  
Statement of Operations                          
Legal investigations costs 11,581,241       2,656,763 2,564,737 2,742,708 5,307,445 20,639,030 7,964,208 10,004,519 789,183  
Formation and operating costs 4,307,852       2,115,260 864,594 397,734 1,262,328 7,899,200 3,377,588 8,716,023 969,195  
Franchise tax 50,000       50,000 50,000 50,000 100,000 232,500 150,000 200,000 200,000  
Loss from operation costs (15,939,093)       (4,822,023) 3,479,331 (3,190,442) 6,669,773 (28,770,730) (11,491,796) (18,920,542) (1,958,378)  
Loss before income taxes (11,292,680)       (3,495,066) (3,083,335) (3,160,911) (6,244,246) (17,318,855) (9,739,312) (14,663,073) (1,951,280)  
Income tax expense 899,687       323,645 33,614 0 33,614 2,687,493 357,259 (979,475) 0  
Net loss (12,192,367) (9,093,767) 1,279,786   (3,818,711) (3,116,949) (3,160,911) (6,277,860) (20,006,348) (10,096,571) (15,642,548) (1,951,280)  
Statement of Changes in Stockholders' Deficit                          
Net loss (12,192,367) (9,093,767) 1,279,786   (3,818,711) (3,116,949) (3,160,911) (6,277,860) (20,006,348) (10,096,571) (15,642,548) (1,951,280)  
Remeasurement of Class A common stock to redemption value (2,649,598) (2,664,291) (2,170,865)   (3,828,312) (99,011)         (5,760,092) (19,980,528)  
Total accumulated deficit (59,466,556)     (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685) (59,466,556) (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit (59,465,710) (44,209,745) (32,865,687) (31,974,608) (24,595,862) (16,948,839) (13,732,879) (16,948,839) (59,465,710) (24,595,862) (31,974,608) (10,571,968)  
Statement of Cash Flows                          
Net loss             (3,160,911)   (20,006,348) (10,096,571) (15,642,548) (1,951,280)  
Accrued expenses             2,434,635   28,307,260 10,224,497 17,026,986 1,027,926  
Net cash used in operating activities             (646,388)   (1,702,985) (1,296,303) (1,455,883) (1,136,475)  
Related party advance             60,150   (491,250) 387,884 625,700 22,394  
Net cash provided by financing activities             360,150   1,448,058 3,844,584 3,942,619 294,714,206  
Accumulated Deficit                          
Balance sheet                          
Total Stockholders' Deficit (59,466,556) (44,210,591) (32,866,533) (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685) (59,466,556) (24,596,708) (31,975,454) (10,572,814) $ 0
Statement of Operations                          
Net loss (12,192,367) (9,093,767) 1,279,786   (3,818,711) (3,116,949) (3,160,911)       (15,642,548) (1,951,280)  
Statement of Changes in Stockholders' Deficit                          
Net loss (12,192,367) (9,093,767) 1,279,786   (3,818,711) (3,116,949) (3,160,911)       (15,642,548) (1,951,280)  
Remeasurement of Class A common stock to redemption value (2,649,598) (2,664,291) (2,170,865)   (3,828,312) (99,011)         (5,760,092) (7,184,020)  
Total Stockholders' Deficit $ (59,466,556) $ (44,210,591) $ (32,866,533) (31,975,454) $ (24,596,708) $ (16,949,685) $ (13,733,725) $ (16,949,685) $ (59,466,556) $ (24,596,708) $ (31,975,454) $ (10,572,814) $ 0
Common Class A [Member]                          
Statement of Operations                          
Earnings Per Share, Basic $ (0.33)       $ (0.1) $ (0.08) $ (0.08) $ (0.17) $ (0.54) $ (0.27) $ (0.42) $ (0.12)  
Earnings Per Share, Diluted (0.33)       (0.1) (0.08) (0.08) (0.17) (0.54) (0.27) (0.42) (0.12)  
Common Class B [Member]                          
Statement of Operations                          
Earnings Per Share, Basic (0.33)       (0.1) (0.08) (0.08) (0.17) (0.54) (0.27) (0.42) (0.12)  
Earnings Per Share, Diluted $ (0.33)       $ (0.1) $ (0.08) $ (0.08) $ (0.17) $ (0.54) $ (0.27) $ (0.42) $ (0.12)  
Previously Reported [Member]                          
Balance sheet                          
Accrued expenses       17,166,842 $ 11,022,242 $ 6,139,538 $ 1,701,798 $ 6,139,538   $ 11,022,242 $ 17,166,842 $ 483,535  
Income tax payable       979,475 0 0   0   0 979,475    
Related party advance       425,835             425,835    
Total current liabilities       22,472,852 14,828,942 6,891,239 2,251,798 6,891,239   14,828,942 22,472,852 683,535  
Total liabilities       32,535,352 24,891,442 16,953,739 12,314,298 16,953,739   24,891,442 32,535,352 10,746,035  
Class A common stock subject to possible redemption           293,282,625   293,282,625          
Accumulated deficit       (30,987,384) (23,956,249) (16,264,430) (11,890,418) (16,264,430)   (23,956,249) (30,987,384) (10,006,029)  
Total Stockholders' Deficit       (30,986,538) (23,955,403) (16,263,584) (11,889,572) (16,263,584)   (23,955,403) (30,986,538) (10,005,183)  
Statement of Operations                          
Formation and operating costs         4,751,532 4,652,670 1,863,920 6,516,590   11,268,122 18,299,257 1,191,593  
Franchise tax               100,000       200,000  
Loss from operation costs         (4,801,532) (4,702,670) (1,913,920) (6,616,590)   (11,418,122) (18,499,257) (1,391,593)  
Loss before income taxes         (3,474,575) (4,306,674)   (6,191,063)   (9,665,638) (14,241,788)    
Income tax expense         (322,546) (34,713)   (34,713)          
Net loss         (3,797,121) (4,342,387) (1,884,389) (6,225,776)   (10,022,897) (15,221,263) (1,384,495)  
Statement of Changes in Stockholders' Deficit                          
Net loss         (3,797,121) (4,342,387) (1,884,389) (6,225,776)   (10,022,897) (15,221,263) (1,384,495)  
Remeasurement of Class A common stock to redemption value               (32,625)          
Total accumulated deficit       (30,987,384) (23,956,249) (16,264,430) (11,890,418) (16,264,430)   (23,956,249) (30,987,384) (10,006,029)  
Total Stockholders' Deficit       (30,986,538) (23,955,403) (16,263,584) (11,889,572) (16,263,584)   (23,955,403) (30,986,538) (10,005,183)  
Statement of Cash Flows                          
Net loss             (1,884,389) (6,225,776)   (10,022,897) (15,221,263) (1,384,495)  
Accrued expenses             1,218,263 5,656,004   10,538,707 16,605,701 483,535  
Net cash used in operating activities             (586,239) (776,463)   (908,419)   (1,114,081)  
Related party advance                     425,835    
Net cash provided by financing activities             300,000 451,700   3,456,700 3,867,619 294,691,812  
Previously Reported [Member] | Accumulated Deficit                          
Balance sheet                          
Accumulated deficit       (30,987,384) (23,956,249) (16,264,430) (11,890,418) (16,264,430)   (23,956,249) (30,987,384) (10,006,209)  
Statement of Changes in Stockholders' Deficit                          
Total accumulated deficit       (30,987,384) $ (23,956,249) $ (16,264,430) $ (11,890,418) $ (16,264,430)   $ (23,956,249) $ (30,987,384) $ (10,006,209)  
Previously Reported [Member] | Common Class A [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         $ (0.1) $ (0.12) $ (0.05) $ (0.17)   $ (0.27) $ (0.41) $ (0.08)  
Earnings Per Share, Diluted         (0.1) (0.12) (0.05) (0.17)   (0.27) (0.41) (0.08)  
Previously Reported [Member] | Common Class B [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         (0.1) (0.12) (0.05) (0.17)   (0.27) (0.41) (0.08)  
Earnings Per Share, Diluted         $ (0.1) $ (0.12) $ (0.05) $ (0.17)   $ (0.27) $ (0.41) $ (0.08)  
Revision of Prior Period, Adjustment [Member]                          
Balance sheet                          
Accrued expenses       888,070 $ (127,078) $ 441,742 $ 1,760,763 $ 441,742   $ (127,078) $ 888,070 $ 544,391  
Income tax payable         357,259 33,614   33,614   357,259      
Related party advance       100,000 410,278 143,514 82,544 143,514   410,278 100,000 22,394  
Total current liabilities       988,070 640,459 618,869 1,843,307 618,869   640,459 988,070 566,785  
Total liabilities       988,070 640,459 618,869 1,843,307 618,869   640,459 988,070 566,785  
Class A common stock subject to possible redemption           66,386   66,386          
Accumulated deficit       (988,070) (640,459) (685,255) (1,843,307) (685,255)   (640,459) (988,070) (566,785)  
Total Stockholders' Deficit       (988,070) (640,459) (685,255) (1,843,307) (685,255)   (640,459) (988,070) (566,785)  
Statement of Operations                          
Legal investigations costs         2,656,763 2,564,737 2,742,708 5,307,445   7,964,208 10,004,519    
Formation and operating costs         (2,636,272) (3,788,076) (1,466,186) (5,254,262)   (7,890,534) (9,583,234) 566,785  
Loss from operation costs         (20,491) 1,223,339 (1,276,522) (53,183)   (73,674) (421,285) (566,785)  
Loss before income taxes         (20,491) 1,223,339   (53,183)   (73,674) (421,285)    
Income tax expense         (1,099) 1,099   1,099          
Net loss         (21,590) 1,225,438 (1,276,522) (52,084)   (73,674) (421,285) (566,785)  
Statement of Changes in Stockholders' Deficit                          
Net loss         (21,590) 1,225,438 (1,276,522) (52,084)   (73,674) (421,285) (566,785)  
Remeasurement of Class A common stock to redemption value               (66,386)          
Total accumulated deficit       (988,070) (640,459) (685,255) (1,843,307) (685,255)   (640,459) (988,070) (566,785)  
Total Stockholders' Deficit       (988,070) (640,459) (685,255) (1,843,307) (685,255)   (640,459) (988,070) (566,785)  
Statement of Cash Flows                          
Net loss             (1,276,522) (52,084)   (73,674) (421,285) (566,785)  
Accrued expenses             1,216,372 (102,650)   (671,469) 421,285 544,391  
Income tax payable               33,614   357,259      
Net cash used in operating activities             (60,149) (121,119)   (387,884)   (22,394)  
Related party advance             60,150 121,120   387,884 77,606 22,394  
Net cash provided by financing activities             60,150 121,120   387,884 77,606 22,394  
Revision of Prior Period, Adjustment [Member] | Accumulated Deficit                          
Balance sheet                          
Accumulated deficit       (988,070) (640,459) (685,255) (1,843,307) (685,255)   (640,459) (988,070) (566,605)  
Statement of Changes in Stockholders' Deficit                          
Total accumulated deficit       (988,070) $ (640,459) $ (685,255) $ (1,843,307) $ (685,255)   $ (640,459) $ (988,070) $ (566,605)  
Revision of Prior Period, Adjustment [Member] | Common Class A [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         $ 0 $ 0.04 $ (0.03) $ (0)   $ 0 $ (0.01) $ (0.04)  
Earnings Per Share, Diluted         0 0.04 (0.03) 0   0 (0.01) (0.04)  
Revision of Prior Period, Adjustment [Member] | Common Class B [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         0 0.04 (0.03) (0)   0 (0.01) (0.04)  
Earnings Per Share, Diluted         $ 0 $ 0.04 $ (0.03) $ 0   $ 0 $ (0.01) $ (0.04)  
As Restated [Member]                          
Balance sheet                          
Accrued expenses       18,054,912 $ 10,895,164 $ 6,581,280 $ 3,462,561 $ 6,581,280   $ 10,895,164 $ 18,054,912 $ 1,027,926  
Income tax payable       979,475 357,259 33,614   33,614   357,259 979,475    
Related party advance       525,835 410,278 143,514 82,544 143,514   410,278 525,835 22,394  
Total current liabilities       23,460,922 15,469,401 7,510,108 4,095,105 7,510,108   15,469,401 23,460,922 1,250,320  
Total liabilities       33,523,422 25,531,901 17,572,608 14,157,605 17,572,608   25,531,901 33,523,422 11,312,820  
Class A common stock subject to possible redemption           293,349,011   293,349,011          
Accumulated deficit       (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685)   (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit       (31,974,608) (24,595,862) (16,948,839) (13,732,879) (16,948,839)   (24,595,862) (31,974,608) (10,571,968)  
Statement of Operations                          
Legal investigations costs         2,656,763 2,564,737 2,742,708 5,307,445   7,964,208 10,004,519    
Formation and operating costs         2,115,260 864,594 397,734 1,262,328   3,377,588 8,716,023 1,758,378  
Franchise tax               100,000       200,000  
Loss from operation costs         (4,822,023) (3,479,331) (3,190,442) (6,669,773)   (11,491,796) (18,920,542) (1,958,378)  
Loss before income taxes         (3,495,066) (3,083,335)   (6,244,246)   (9,739,312) (14,663,073)    
Income tax expense         (323,645) (33,614)   (33,614)          
Net loss       (5,545,977) (3,818,711) (3,116,949) (3,160,911) (6,277,860)   (10,096,571) (15,642,548) (1,951,280)  
Statement of Changes in Stockholders' Deficit                          
Net loss       (5,545,977) (3,818,711) (3,116,949) (3,160,911) (6,277,860)   (10,096,571) (15,642,548) (1,951,280)  
Remeasurement of Class A common stock to redemption value       (1,832,769) (953,312) (99,011)   (99,011)          
Total accumulated deficit       (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685)   (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit       (31,974,608) (24,595,862) (16,948,839) (13,732,879) (16,948,839)   (24,595,862) (31,974,608) (10,571,968)  
Statement of Cash Flows                          
Net loss             (3,160,911) (6,277,860)   (10,096,571) (15,642,548) (1,951,280)  
Accrued expenses             2,434,635 5,553,354   9,867,238 17,026,986 1,027,926  
Income tax payable               33,614   357,259      
Net cash used in operating activities             (646,388) (897,582)   (1,296,303)   (1,136,475)  
Related party advance             60,150 121,120   387,884 503,441 22,394  
Net cash provided by financing activities             360,150 572,820   3,844,584 3,945,225 294,714,206  
As Restated [Member] | Accumulated Deficit                          
Balance sheet                          
Accumulated deficit       (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685)   (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit       (31,975,454) (24,596,708) (16,949,685) (1,333,725) (16,949,685)   (24,596,708) (31,975,454) (10,572,814)  
Statement of Operations                          
Net loss       (5,545,977)   (3,116,949) (3,160,911)            
Statement of Changes in Stockholders' Deficit                          
Net loss       (5,545,977)   (3,116,949) (3,160,911)            
Remeasurement of Class A common stock to redemption value       (1,832,769) (953,312) (99,011)              
Total accumulated deficit       (31,975,454) (24,596,708) (16,949,685) (13,733,725) (16,949,685)   (24,596,708) (31,975,454) (10,572,814)  
Total Stockholders' Deficit       $ (31,975,454) $ (24,596,708) $ (16,949,685) $ (1,333,725) $ (16,949,685)   $ (24,596,708) $ (31,975,454) $ (10,572,814)  
As Restated [Member] | Common Class A [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         $ (0.1) $ (0.08) $ (0.08) $ (0.17)   $ (0.27) $ (0.42) $ (0.12)  
Earnings Per Share, Diluted         (0.1) (0.08) (0.08) (0.17)   (0.27) (0.42) (0.12)  
As Restated [Member] | Common Class B [Member]                          
Statement of Operations                          
Earnings Per Share, Basic         (0.1) (0.08) (0.08) (0.17)   (0.27) (0.42) (0.12)  
Earnings Per Share, Diluted         $ (0.1) $ (0.08) $ (0.08) $ (0.17)   $ (0.27) $ (0.42) $ (0.12)  
[1] On September 2, 2021, the Sponsor surrendered an aggregate of 1,437,500 shares of Class B common stock for no consideration, resulting in an aggregate of 7,187,500 shares of Class B common stock issued and outstanding. All shares and associated amounts have been retroactively restated to reflect the surrender of these shares (see Note 8).
[2] The shares and the associated amounts have been retroactively restated to reflect the three-for-one stock split on July 1, 2021.