XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
STATEMENTS OF CHANGES STOCKHOLDERS' DEFICIT - USD ($)
Total
Additional Paid-in Capital [Member]
Accumulated Deficit
Class A Common Stock Not Subject to Redemption
Class A Common Stock Not Subject to Redemption
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Balance at the beginning at Dec. 31, 2020 [1],[2]     $ 0   $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Class B common stock to sponsor [1],[2] $ 25,000 $ 24,281       $ 719
Issuance of Class B common stock to sponsor (in shares) [1],[2]           7,187,500
Remeasurement of Class A common stock to redemption value (19,980,528) (12,796,508) (7,184,020)      
Issuance of Class A common stock to investor , net of offering costs 11,334,840 11,334,727     $ 113  
Issuance of Class A common stock to investor , net of offering costs (in shares)         1,133,484  
Issuance of Class A common stock to representative   1,437,500 (1,437,514)   $ 14  
Issuance of Class A common stock to representative (in shares)       1,277,234 143,750  
Net income (loss) (1,951,280)   (1,951,280)      
Balance at the ending at Dec. 31, 2021 (10,571,968) 0 (10,572,814)   $ 127 $ 719
Balance at the ending (in shares) at Dec. 31, 2021         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (3,160,911)   (3,160,911)      
Balance at the ending at Mar. 31, 2022 (13,732,879) 0 (13,733,725)   $ 127 $ 719
Balance at the ending (in shares) at Mar. 31, 2022         1,277,234 7,187,500
Balance at the beginning at Dec. 31, 2021 (10,571,968) 0 (10,572,814)   $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2021         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (6,277,860)          
Balance at the ending at Jun. 30, 2022 (16,948,839) 0 (16,949,685)   $ 127 $ 719
Balance at the ending (in shares) at Jun. 30, 2022         1,277,234 7,187,500
Balance at the beginning at Dec. 31, 2021 (10,571,968) 0 (10,572,814)   $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2021         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (10,096,571)          
Balance at the ending at Sep. 30, 2022 (24,595,862) 0 (24,596,708)   $ 127 $ 719
Balance at the ending (in shares) at Sep. 30, 2022         1,277,234 7,187,500
Balance at the beginning at Dec. 31, 2021 (10,571,968) 0 (10,572,814)   $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2021         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Remeasurement of Class A common stock to redemption value (5,760,092)   (5,760,092)      
Net income (loss) (15,642,548)   (15,642,548)      
Balance at the ending at Dec. 31, 2022 (31,974,608) 0 (31,975,454)   $ 127 $ 719
Balance at the ending (in shares) at Dec. 31, 2022         1,277,234 7,187,500
Balance at the beginning at Mar. 31, 2022 (13,732,879) 0 (13,733,725)   $ 127 $ 719
Balance at the beginning (in shares) at Mar. 31, 2022         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Remeasurement of Class A common stock to redemption value (99,011)   (99,011)      
Net income (loss) (3,116,949)   (3,116,949)      
Balance at the ending at Jun. 30, 2022 (16,948,839) 0 (16,949,685)   $ 127 $ 719
Balance at the ending (in shares) at Jun. 30, 2022         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Remeasurement of Class A common stock to redemption value (953,312)   (953,312)      
Net income (loss) (2,618,711)   (2,618,711)      
Balance at the ending at Sep. 30, 2022 (24,595,862) 0 (24,596,708)   $ 127 $ 719
Balance at the ending (in shares) at Sep. 30, 2022         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Remeasurement of Class A common stock to redemption value (1,832,769)   (1,832,769)      
Net income (loss) (5,545,977)   (5,545,977)      
Balance at the ending at Dec. 31, 2022 (31,974,608) 0 (31,975,454)   $ 127 $ 719
Balance at the ending (in shares) at Dec. 31, 2022         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Remeasurement of Class A common stock to redemption value (2,170,865)   (2,170,865)      
Net income (loss) 1,279,786   1,279,786      
Balance at the ending at Mar. 31, 2023 (32,679,800) 0 (32,866,533)   $ 127 $ 719
Balance at the ending (in shares) at Mar. 31, 2023         1,277,234 7,187,500
Balance at the beginning at Dec. 31, 2022 (31,974,608) 0 (31,975,454)   $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2022         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (7,813,981)          
Balance at the ending at Jun. 30, 2023 (44,209,745) 0 (44,210,591)   $ 127 $ 719
Balance at the ending (in shares) at Jun. 30, 2023         1,277,234 7,187,500
Balance at the beginning at Mar. 31, 2023 (32,679,800) 0 (32,866,533)   $ 127 $ 719
Balance at the beginning (in shares) at Mar. 31, 2023         1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Fair value of Private Placement Units issued for legal services 414,000   414,000      
Remeasurement of Class A common stock to redemption value (2,664,291)   (2,664,291)      
Net income (loss) (9,093,767)   (9,093,767)      
Balance at the ending at Jun. 30, 2023 $ (44,209,745) $ 0 $ (44,210,591)   $ 127 $ 719
Balance at the ending (in shares) at Jun. 30, 2023         1,277,234 7,187,500
[1] On September 2, 2021, the Sponsor surrendered an aggregate of 1,437,500 shares of Class B common stock for no consideration, resulting in an aggregate of 7,187,500 shares of Class B common stock issued and outstanding. All shares and associated amounts have been retroactively restated to reflect the surrender of these shares (see Note 8).
[2] The shares and the associated amounts have been retroactively restated to reflect the three-for-one stock split on July 1, 2021.