XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Summary of effect of restatement of financial statements
The
 
following tables summarize the effect of the restatement on each financial statement line items as of the dates, and for the period, indicated:
 
 
  
As

previously
reported
 
 
Adjustments
 
 
As restated
 
Balance sheet as of December 31, 2022
  
     
  
     
  
     
Accrued expenses
  
 
17,166,842
 
  
 
888,070
 
 
 
18,054,912
 
Income tax payable
    
979,475
      
— 
     
979,475
 
Related party advance
    
425,835
      
100,000
     
525,835
 
Total current liabilities
  
 
22,472,852
 
  
 
988,070
 
 
 
23,460,922
 
Total liabilities
  
 
32,535,352
 
  
 
988,070
 
 
 
33,523,422
 
Accumulated deficit
  
 
(30,987,384
)
 
  
 
(988,070
)
 
 
(31,975,454
)
Total Stockholders’ Deficit
  
 
(30,986,538
  
 
(988,070
)
 
 
(31,974,608
)
Statement of Operations for the year ended December 31, 2022
  
     
  
     
 
     
Legal investigations costs
    
— 
      
10,004,519
     
10,004,519
 
Formation and operating costs
  
 
18,299,257
 
  
 
(9,583,234
)
 
 
 
8,716,023
 
Loss from operation costs
  
 
(18,499,257
  
 
(421,285
)
 
 
(18,920,542
)
Loss before income taxes
  
 
(14,241,788
  
 
(421,285
)
 
 
(14,663,073
)
Net loss
  
 
(15,221,263
  
 
(421,285
)
  
 
(15,642,548
)
Basic and diluted net loss per Class A common stock
  
 
(0.41
  
 
(0.01
  
 
(0.42
)
 
Basic and diluted net loss per Class B common stock
  
 
(0.41
  
 
(0.01
  
 
(0.42
)
 
Statement of Changes in Stockholders’ Deficit for the year ended December 31, 2022
  
     
  
     
  
     
Net loss
  
 
(15,221,263
  
 
(421,285
)
  
 
(15,642,548
)
Total accumulated deficit
  
 
(30,987,384
  
 
(988,070
)
  
 
(31,975,454
)
Total stockholders’ deficit
  
 
(30,986,538
)
 
  
 
(988,070
)
  
 
(31,974,608
)
Statement of Cash Flows for the year ended December 31, 2022
  
     
  
     
  
     
Net loss
  
 
(15,221,263
  
 
(421,285
)
  
 
(15,642,548
)
Accrued expenses
  
 
16,605,701
 
  
 
421,285
 
  
 
17,026,986
 
Related party advance
    
425,835
      
77,606
      
503,441
 
Net cash provided by operating activities
    
3,867,619
      
77,606
      
3,945,225
 
 
 
  
As

previously
reported
 
 
Adjustments
 
 
As restated
 
Balance sheet as of September 30, 2022
  
     
  
     
  
     
Accrued expenses
  
 
11,022,242
 
  
 
(127,078
)
  
 
10,895,164
 
Income tax payable
  
 
 
  
 
357,259
 
  
 
357,259
 
Related party advance
  
 
— 
 
  
 
410,278
 
  
 
410,278
 
Total current liabilities
  
 
14,828,942
 
  
 
640,459
 
  
 
15,469,401
 
Total liabilities
  
 
24,891,442
 
  
 
640,459
 
  
 
25,531,901
 
Accumulated deficit
  
 
(23,956,249
  
 
(640,459
 
 
(24,596,708
Total Stockholders’ Deficit
  
 
(23,955,403
  
 
(640,459
 
 
(24,595,862
Statement of Operations for the three months ended September 30,
 
2022
  
     
  
             
Legal investigations costs
  
 
— 
 
  
 
2,656,763
 
 
 
2,656,763
 
Formation and operating costs
  
 
4,751,532
 
  
 
(2,636,272
)
 
 
2,115,260
 
Loss from operation costs
  
 
(4,801,532
  
 
(20,491
)
 
 
 
(4,822,023
)
Loss before income taxes
  
 
(3,474,575
  
 
(20,491
)
 
 
 
(3,495,066
)
Income tax expense
  
 
(322,546
  
 
(1,099
)
 
 
 
(323,645
)
 
Net loss
  
 
(3,797,121
  
 
(21,590
)
 
 
 
(3,818,711
)
Basic and diluted net loss per Class A common stock
  
 
(0.10
  
 
(0.00
)
 
 
 
(0.10
)
Basic and diluted net loss per Class B common stock
  
 
(0.10
  
 
(0.00
)
 
 
 
(0.10
)
Statement of Operations for the nine months ended September 30, 2022
  
     
  
             
Legal investigations costs
  
 
— 
 
  
 
7,964,208
 
 
 
7,964,208
 
Formation and operating costs
  
 
11,268,122.00
 
  
 
(7,890,534
)
 
 
3,377,588
 
Loss from operation costs
  
 
(11,418,122.00
)
 
  
 
(73,674
 
 
(11,491,796
Loss before income taxes
  
 
(9,665,638.00
)
 
  
 
(73,674
 
 
(9,739,312
Net loss
  
 
(10,022,897.00
)
 
  
 
(73,674
 
 
(10,096,571
Basic and diluted net loss per Class A common stock
  
 
(0.27
  
 
(0
 
 
(0.27
Basic and diluted net loss per Class B common stock
  
 
(0.27
  
 
(0
 
 
(0.27
Statement of Changes in Stockholders’ Deficit for nine months ended
 
September 30, 2022
  
     
  
             
Net loss
  
 
(10,022,897
  
 
(73,674
 
 
(10,096,571
Total accumulated deficit
  
 
(23,956,249
  
 
(640,459
 
 
(24,596,708
Total stockholders’ deficit
  
 
(23,955,403
  
 
(640,459
 
 
(24,595,862
Statement of Cash Flows for the nine months ended September 30, 2022
  
     
  
             
Net loss
  
 
(10,022,897
  
 
(73,674
 
 
(10,096,571
Accrued expenses
  
 
10,538,707
 
  
 
(671,469
 
 
9,867,238
 
Income tax payable
  
 
— 
 
  
 
357,259
 
 
 
357,259
 
Net cash provided by operations
  
 
(908,419
  
 
(387,884
 
 
(1,296,303
Related party advance
  
 
— 
 
  
 
387,884
 
 
 
387,884
 
Net cash provided by financing activities
  
 
3,456,700
 
  
 
387,884
 
 
 
3,844,584
 
 
 
  
As

previously
reported
 
 
Adjustments
 
 
As restated
 
Balance sheet as of June 30, 2022
  
     
  
     
  
     
Accrued expenses
  
 
6,139,538
 
  
 
441,742
 
  
 
6,581,280
 
Income tax payable
  
 
 
  
 
33,614
 
  
 
33,614
 
Related party advance
  
 
— 
 
  
 
143,514
 
  
 
143,514
 
Total current liabilities
  
 
6,891,239
 
  
 
618,869
 
  
 
7,510,108
 
Total liabilities
  
 
16,953,739
 
  
 
618,869
 
  
 
17,572,608
 
Class A common stock subject to possible redemption
  
 
293,282,625
 
  
 
66,386
 
  
 
293,349,011
 
Accumulated deficit
  
 
(16,264,430
  
 
(685,255
)
  
 
(16,949,685
)
Total Stockholders’ Deficit
  
 
(16,263,584
  
 
(685,255
)
  
 
(16,948,839
)
Statement of Operations for the three months ended June 30, 2022
  
     
  
     
  
     
Legal investigations costs
  
 
— 
 
  
 
2,564,737
 
  
 
2,564,737
 
Formation and operating costs
  
 
4,652,670
 
  
 
(3,788,076
)
 
 
864,594
 
Loss from operation costs
  
 
(4,702,670
  
 
1,223,339
 
  
 
(3,479,331
)
Loss before income taxes
  
 
(4,306,674
  
 
1,223,339
 
  
 
(3,083,335
)
Income tax expense
  
 
(34,713
  
 
1,099
 
  
 
(33,614
)
Net loss
  
 
(4,342,387
  
 
1,225,438
 
  
 
(3,116,949
)
Basic and diluted net loss per Class A common stock
  
 
(0.12
  
 
0.04
 
  
 
(0.08
)
Basic and diluted net loss per Class B common stock
  
 
(0.12
  
 
0.04
 
  
 
(0.08
)
Statement of Operations for the six months ended June 30, 2022
  
     
  
     
  
     
Legal investigations costs
    
— 
      
5,307,445
      
5,307,445
 
Formation and operating costs
  
 
6,516,590
 
  
 
(5,254,262
)
 
  
 
1,262,328
 
Franchise tax
  
 
100,000
 
  
 
— 
 
  
 
100,000
 
Loss from operation costs
  
 
(6,616,590
  
 
(53,183
)
  
 
(6,669,773
)
Loss before income taxes
  
 
(6,191,063
  
 
(53,183
)
  
 
(6,244,246
)
Income tax expense
  
 
(34,713
  
 
1,099
 
  
 
(33,614
)
Net loss
  
 
(6,225,776
  
 
(52,084
)
  
 
(6,277,860
)
Basic and diluted net loss per Class A common stock
  
 
(0.17
  
 
0.00
 
  
 
(0.17
)
Basic and diluted net loss per Class B common stock
  
 
(0.17
  
 
0.00
 
  
 
(0.17
)
Statement of Changes in Stockholders’ Deficit for six months ended June 30,
 
2022
  
     
  
     
  
     
Net loss
  
 
(6,225,776
  
 
(52,084
)
  
 
(6,277,860
)
Remeasurement of Class A common stock to redemption value
  
 
(32,625
  
 
(66,386
  
 
(99,011
Total accumulated deficit
  
 
(16,264,430
  
 
(685,255
)
 
  
 
(16,949,685
)
 
Total stockholders’ deficit
  
 
(16,263,584
  
 
(685,255
)
 
  
 
(16,948,839
)
 
Statement of Cash Flows for the six months ended June 30, 2022
  
     
  
     
  
     
Net loss
  
 
(6,225,776
  
 
(52,084
)
 
  
 
(6,277,860
)
Accrued expenses
  
 
5,656,004
 
  
 
(102,650
)
  
 
5,553,354
 
Income tax payable
  
 
— 
 
  
 
33,614
 
  
 
33,614
 
Net cash provided by operations
  
 
(776,463
  
 
(121,119
  
 
(897,582
Related party advance
  
 
— 
 
  
 
121,120
 
  
 
121,120
 
Net cash provided by financing activities
  
 
451,700
 
  
 
121,120
 
  
 
572,820
 
 
 
  
As

previously
reported
 
 
Adjustments
 
 
As restated
 
Balance sheet as of March 31, 2022
  
     
 
     
 
     
Accrued expenses
  
 
1,701,798
 
 
 
1,760,763
 
 
 
3,462,561
 
Related party advance
  
 
—  
 
 
 
82,544
 
 
 
82,544
 
Total current liabilities
  
 
2,251,798
 
 
 
1,843,307
 
 
 
4,095,105
 
Total liabilities
  
 
12,314,298
 
 
 
1,843,307
 
 
 
14,157,605
 
Accumulated deficit
  
 
(11,890,418
 
 
(1,843,307
 
 
(13,733,725
Total Stockholders’ Deficit
  
 
(11,889,572
 
 
(1,843,307
 
 
(13,732,879
Statement of Operations for the three months ended March 31, 2022
  
     
 
     
 
     
Legal investigations costs
  
 
—  
 
 
 
2,742,708
 
 
 
2,742,708
 
Formation and operating costs
  
 
1,863,920
 
 
 
(1,466,186
 
 
397,734
 
Loss from operation costs
  
 
(1,913,920
 
 
(1,276,522
 
 
(3,190,442
Net loss
  
 
(1,884,389
 
 
(1,276,522
 
 
(3,160,911
Basic and diluted net loss per Class A common stock
  
 
(0.05
 
 
(0.03
 
 
(0.08
Basic and diluted net loss per Class B common stock
  
 
(0.05
 
 
(0.03
 
 
(0.08
Statement of Changes in Stockholders’ Deficit for three months ended March 31, 2022
  
     
 
     
 
     
Net loss
  
 
(1,884,389
 
 
(1,276,522
 
 
(3,160,911
Total accumulated deficit
  
 
(11,890,418
 
 
(1,843,307
 
 
(13,733,725
Total stockholders’ deficit
  
 
(11,889,572
 
 
(1,843,307
 
 
(13,732,879
Statement of Cash Flows for the three months ended March 31, 2022
  
     
 
     
 
     
Net loss
  
 
(1,884,389
 
 
(1,276,522
 
 
(3,160,911
Accrued expenses
  
 
1,218,263
 
 
 
1,216,372
 
 
 
2,434,635
 
Net cash provided by operations
  
 
(586,239
 
 
(60,149
 
 
(646,388
Related party advance
  
 
—  
 
 
 
60,150
 
 
 
60,150
 
Net cash provided by financing activities
  
 
300,000
 
 
 
60,150
 
 
 
360,150
 
 
 
  
As

previously
reported
 
 
Adjustments
 
 
As restated
 
Balance sheet as of December 31, 2021
  
     
 
     
 
     
Accrued expenses
  
 
483,535
 
 
 
544,391
 
 
 
1,027,926
 
Related party advance
  
 
—  
 
 
 
22,394
 
 
 
22,394
 
Total current liabilities
  
 
683,535
 
 
 
566,785
 
 
 
1,250,320
 
Total liabilities
  
 
10,746,035
 
 
 
566,785
 
 
 
11,312,820
 
Accumulated deficit
  
 
(10,006,029
 
 
(566,785
 
 
(10,572,814
Total Stockholders’ Deficit
  
 
(10,005,183
 
 
(566,785
 
 
(10,571,968
Statement of Operations for the year ended December 31, 2021
  
     
 
     
 
     
Formation and operating costs
  
 
1,191,593
 
 
 
566,785
 
 
 
1,758,378
 
Franchise tax
  
 
200,000
 
 
 
—  
 
 
 
200,000
 
Loss from operation costs
  
 
(1,391,593
 
 
(566,785
 
 
(1,958,378
Net loss
  
 
(1,384,495
 
 
(566,785
 
 
(1,951,280
Basic and diluted net loss per Class A common stock
  
 
(0.08
 
 
(0.04
 
 
(0.12
Basic and diluted net loss per Class B common stock
  
 
(0.08
 
 
(0.04
 
 
(0.12
Statement of Changes in Stockholders’ Deficit for the year ended December 31, 2021
  
     
 
     
 
     
Net loss
  
 
(1,384,495
 
 
(566,785
 
 
(1,951,280
Total accumulated deficit
  
 
(10,006,209
 
 
(566,605
 
 
(10,572,814
Total stockholders’ deficit
  
 
(10,005,183
 
 
(566,785
 
 
(10,571,968
Statement of Cash Flows for the year ended December 31, 2021
  
     
 
     
 
     
Net loss
  
 
(1,384,495
 
 
(566,785
 
 
(1,951,280
Accrued expenses
  
 
483,535
 
 
 
544,391
 
 
 
1,027,926
 
Net cash provided by operations
  
 
(1,114,081
 
 
(22,394
 
 
(1,136,475
Related party advance
  
 
—  
 
 
 
22,394
 
 
 
22,394
 
Net cash provided by financing activities
  
 
294,691,812
 
 
 
22,394
 
 
 
294,714,206