XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' (Deficit)/Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Retroactive application of recapitalization at Dec. 31, 2022 $ 8,800 $ 0 $ 0 $ (8,581,300) $ (8,572,500)
Retroactive application of recapitalization (in shares) at Dec. 31, 2022 87,500,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss) $ 0 $ 0 0 (210,300) (210,300)
Ending balance at Mar. 31, 2023 $ 8,800 $ 0 0 (8,791,600) (8,782,800)
Ending balance (in shares) at Mar. 31, 2023 87,500,000 0      
Retroactive application of recapitalization at Dec. 31, 2022 $ 8,800 $ 0 0 (8,581,300) (8,572,500)
Retroactive application of recapitalization (in shares) at Dec. 31, 2022 87,500,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss)         (22,978,400)
Conversion of convertible notes into common stock upon Business Combination         0
Ending balance at Jun. 30, 2023 $ 8,800 $ 0 0 (31,559,700) (31,550,900)
Ending balance (in shares) at Jun. 30, 2023 87,500,000 0      
Retroactive application of recapitalization at Mar. 31, 2023 $ 8,800 $ 0 0 (8,791,600) (8,782,800)
Retroactive application of recapitalization (in shares) at Mar. 31, 2023 87,500,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss) $ 0 $ 0 0 (22,768,100) (22,768,100)
Ending balance at Jun. 30, 2023 $ 8,800 $ 0 0 (31,559,700) (31,550,900)
Ending balance (in shares) at Jun. 30, 2023 87,500,000 0      
Retroactive application of recapitalization at Dec. 31, 2023 $ 8,800 $ 0 0 (66,770,700) (66,761,900)
Retroactive application of recapitalization (in shares) at Dec. 31, 2023 87,500,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss) $ 0 $ 0 0 (327,599,700) (327,599,700)
Fair value of TMTG earnout shares     2,477,550,200 (2,477,550,200) 0
Conversion of convertible notes into common stock upon Business Combination $ 600 $ 0 300,425,400 0 300,426,000
Conversion of convertible notes into common stock upon Business Combination (in shares) 6,014,534 0      
Stock Based Compensation $ 200 $ 0 84,587,800   84,588,000
Stock Based Compensation (in shares) 1,840,000 0      
Issuance of common stock upon Business Combination $ 4,100 $ 0 219,617,500   219,621,600
Issuance of common stock upon Business Combination (in shares) 41,346,049 0      
Ending balance at Mar. 31, 2024 $ 13,700 $ 0 3,082,180,900 (2,871,920,600) 210,274,000
Ending balance (in shares) at Mar. 31, 2024 136,700,583 0      
Retroactive application of recapitalization at Dec. 31, 2023 $ 8,800 $ 0 0 (66,770,700) (66,761,900)
Retroactive application of recapitalization (in shares) at Dec. 31, 2023 87,500,000 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss)         (343,967,700)
Conversion of convertible notes into common stock upon Business Combination         350,426,000
Ending balance at Jun. 30, 2024 $ 19,200 $ 0 3,229,937,700 (2,888,288,600) 341,668,300
Ending balance (in shares) at Jun. 30, 2024 191,477,375 0      
Retroactive application of recapitalization at Mar. 31, 2024 $ 13,700 $ 0 3,082,180,900 (2,871,920,600) 210,274,000
Retroactive application of recapitalization (in shares) at Mar. 31, 2024 136,700,583 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Profit/(Loss)       (16,368,000) (16,368,000)
Exercise of Warrants $ 900   97,761,400   97,762,300
Exercise of Warrants (in shares) 8,526,792        
Issuance of Earnout Shares $ 4,000   (4,000)   0
Issuance of Earnout Shares (in shares) 40,000,000        
Conversion of convertible notes into common stock upon Business Combination $ 600   49,999,400   50,000,000
Conversion of convertible notes into common stock upon Business Combination (in shares) 6,250,000        
Ending balance at Jun. 30, 2024 $ 19,200 $ 0 $ 3,229,937,700 $ (2,888,288,600) $ 341,668,300
Ending balance (in shares) at Jun. 30, 2024 191,477,375 0