XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Operations - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]                  
Revenue               $ 4,131,100 $ 1,470,500
Cost of revenue               164,900 54,500
Gross profit               3,966,200 1,416,000
Research and development               9,715,700 13,633,100
Sales and marketing               1,279,600 625,900
General and administration               8,878,700 10,345,600
Depreciation and amortization               59,600 58,700
Loss from operation costs               (15,967,400) (23,247,300)
Interest expense               (39,429,100) (2,038,700)
Change in fair value of derivative liabilities               (2,791,600) 75,809,900
Loss before income taxes               (58,188,100) 50,523,900
Income tax expense/(benefit)               1,100 200
Net profit/(loss) $ (9,177,800) $ (26,033,100) $ (22,768,100) $ (210,200) $ 9,018,800 $ 12,545,400 $ 77,147,300 $ (58,189,200) $ 50,523,700
Profit/(loss) per Share attributable to common stockholders:                  
Basic (in dollars per share)               $ (0.58) $ 0.51
Diluted (in dollars per share) [1]               $ (0.58) $ 0.51
Weighted Average Shares used to compute net profit/ loss per share attributable to common stockholders:                  
Basic (in shares)               100,000,000 100,000,000
Diluted (in shares)               100,000,000 100,000,000
[1] Loss per share attributable to common stockholders for diluted calculation is based on the Basic weighted shares as these are not dilutive. The Basic and diluted loss per share attributable to common stockholders are therefore the same.