XML 86 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE PROMISSORY NOTES, Convertible promissory notes (Details) - USD ($)
Dec. 31, 2023
Dec. 29, 2023
Dec. 28, 2023
Nov. 24, 2023
Aug. 23, 2023
Jul. 07, 2023
Jun. 26, 2023
Jun. 06, 2023
Dec. 31, 2022
Debt, Long-Term and Short-Term, Combined Amount [Abstract]                  
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Less: Short-term Derivative Liability Component, Derivative Liability Component               Less: Short-term Derivative Liability Component, Derivative Liability Component
Less: Short-term liability component $ (42,415,500)               $ (4,123,900)
Liability component 2,931,500               0
Embedded feature Component [Abstract]                  
Less: Short-term Derivative Liability Component (17,282,500)               (14,905,300)
Derivative Liability Component 1,120,300               0
Convertible Promissory Notes 1-7 [Member]                  
Debt, Long-Term and Short-Term, Combined Amount [Abstract]                  
Debt instrument face amount 5,340,000               5,340,000
Convertible Promissory Notes 8 -12 [Member]                  
Debt, Long-Term and Short-Term, Combined Amount [Abstract]                  
Debt instrument face amount 17,500,000               17,500,000
Convertible Promissory Notes 13 -19 [Member]                  
Debt, Long-Term and Short-Term, Combined Amount [Abstract]                  
Debt instrument face amount 17,860,000               15,360,000
Convertible Promissory Note [Member]                  
Debt, Long-Term and Short-Term, Combined Amount [Abstract]                  
Debt instrument face amount 40,700,000 $ 1,000,000 $ 500,000 $ 500,000 $ 2,500,000 $ 6,000,000 $ 2,000,000 $ 2,000,000 38,200,000
Debt Issuance costs (240,000)               (240,000)
Nominal value of Convertible Promissory Notes 40,460,000               37,960,000
Derivative liability Component 37,234,800               36,528,700
Liability component at date of issue 3,225,200               1,431,300
Interest charged 42,121,700               2,692,600
Interest paid 0               0
Total Liability component 45,347,000               4,123,900
Less: Short-term liability component (42,415,500)               (4,123,900)
Liability component 2,931,500               0
Embedded feature Component [Abstract]                  
Derivative liability Component 37,234,800               36,528,700
Change in fair value of Embedded derivative (18,831,900)               (21,623,400)
Total Derivative Liability Component 18,402,900               14,905,300
Less: Short-term Derivative Liability Component (17,282,500)               (14,905,300)
Derivative Liability Component $ 1,120,300               $ 0