XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STATEMENTS OF CASH FLOWS (DWAC) - USD ($)
12 Months Ended 35 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Changes in operating assets and liabilities:      
Net cash used in operating activities $ (9,733,500) $ (24,201,500) $ 37,732,000
Cash flows from investing activities:      
Net cash provided by (used in) investing activities (2,200) (84,500)  
Cash flows from financing activities:      
Net cash provided by financing activities 2,500,000 15,360,000  
Cash, beginning of period 9,808,400 18,734,400  
Cash, end of period 2,572,700 9,808,400 2,572,700
Supplemental disclosures      
Income taxes paid 0 0  
Interest paid 0 0  
Digital World Acquisition Corp. [Member]      
Cash flows from operating activities:      
Net loss (21,890,641) (15,642,548)  
Adjustments to reconcile net income to net cash used in operating activities:      
Interest earned on cash and marketable securities held in Trust Account (13,831,960) (4,257,469)  
Changes in operating assets and liabilities:      
Accrued expenses 29,549,831 17,026,986  
Income taxes payable 810,606 979,475  
Prepaid insurance 168,350 237,673  
Franchise tax payable 58,226 200,000  
Net cash used in operating activities (5,135,588) (1,455,883)  
Cash flows from investing activities:      
Investment of cash in Trust Accounts 0 (2,875,000)  
Cash withdrawn from Trust Account for taxes 3,232,500    
Cash withdrawn from Trust Account for redemptions 307,028 58,916  
Net cash provided by (used in) investing activities 3,539,528 (2,816,084)  
Cash flows from financing activities:      
Proceeds from convertible Sponsor note 1,008,945 2,875,000  
Proceeds from working capital loan 1,773,000 503,441  
(Repayment of) Proceeds from advances - related party (484,835) 625,700  
Redemption of shares (307,028) (58,916)  
Net cash provided by financing activities 1,990,082 3,945,225  
Net change in cash 394,022 (326,742)  
Cash, beginning of period 989 327,731  
Cash, end of period 395,011 989 $ 395,011
Supplemental disclosures      
Income taxes paid 2,737,997 0  
Interest paid 0 0  
Non-cash investing and financing activities:      
Class B common stock redemption 3 0  
Remeasurement of Class A common stock 10,000,857 5,760,092  
Issuance of Convertible note for legal services $ 500,000 $ 0