XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (DWAC) - USD ($)
Total
Common Stock [Member]
Accumulated Deficit
Digital World Acquisition Corp. [Member]
Digital World Acquisition Corp. [Member]
Additional Paid-in Capital [Member]
Digital World Acquisition Corp. [Member]
Accumulated Deficit
Digital World Acquisition Corp. [Member]
Class A Common Stock Not Subject to Redemption [Member]
Common Stock [Member]
Digital World Acquisition Corp. [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2021       $ (10,571,968) $ 0 $ (10,572,814) $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2021             1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss $ 50,523,700     (15,642,548)   (15,642,548)    
Remeasurement of Class A common stock to redemption value       (5,760,092)   (5,760,092)    
Ending balance at Dec. 31, 2022 (8,572,600) $ 0 $ (8,572,600) (31,974,608) 0 (31,975,454) $ 127 $ 719
Balance at the end (in shares) at Dec. 31, 2022             1,277,234 7,187,500
Beginning balance at Mar. 31, 2022 (107,284,100) 0 (107,284,100)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss 77,147,300 0 77,147,300          
Ending balance at Jun. 30, 2022 (30,136,800) 0 (30,136,800)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss 12,545,400 0 12,545,400          
Ending balance at Sep. 30, 2022 (17,591,400) 0 (17,591,400)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss 9,018,800 0 9,018,800          
Ending balance at Dec. 31, 2022 (8,572,600) 0 (8,572,600) (31,974,608) 0 (31,975,454) $ 127 $ 719
Balance at the end (in shares) at Dec. 31, 2022             1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (210,200) 0 (210,200)          
Ending balance at Mar. 31, 2023 (8,782,800) 0 (8,782,800)          
Beginning balance at Dec. 31, 2022 (8,572,600) 0 (8,572,600) (31,974,608) 0 (31,975,454) $ 127 $ 719
Balance at the beginning (in shares) at Dec. 31, 2022             1,277,234 7,187,500
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (58,189,200)     (21,890,641)   (21,890,641)    
Surrender of shares       0   3   $ (3)
Surrender of shares (in shares)               (29,475)
Remeasurement of Class A common stock to redemption value       (10,000,857)   (10,000,857)    
Ending balance at Dec. 31, 2023 (66,761,800) 0 (66,761,800) (63,866,106) 0 (63,866,949) $ 127 $ 716
Balance at the end (in shares) at Dec. 31, 2023             1,277,234 7,158,025
Beginning balance at Mar. 31, 2023 (8,782,800) 0 (8,782,800)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (22,768,100) 0 (22,768,100)          
Ending balance at Jun. 30, 2023 (31,550,900) 0 (31,550,900)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (26,033,100) 0 (26,033,100)          
Ending balance at Sep. 30, 2023 (57,584,000) 0 (57,584,000)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (9,177,800) 0 (9,177,800)          
Ending balance at Dec. 31, 2023 $ (66,761,800) $ 0 $ (66,761,800) $ (63,866,106) $ 0 $ (63,866,949) $ 127 $ 716
Balance at the end (in shares) at Dec. 31, 2023             1,277,234 7,158,025