XML 56 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE PROMISSORY NOTES (Tables)
12 Months Ended
Dec. 31, 2023
CONVERTIBLE PROMISSORY NOTES [Abstract]  
Convertible Promissory Notes The Convertible Promissory Notes (debt host) are not subject to Subtopic 480-10.

(in thousands)
December 31, 2023
December 31, 2022
Convertible Promissory Notes
 
 
Notes 1 to 7
$5,340.0
$5,340.0
Notes 8 to 12
17,500.0
17,500.0
Notes 13 to 19
17,860.0
15,360.0
 
40,700.0
38,200.0
Debt Issuance costs
(240.0)
(240.0)
Nominal value of Convertible Promissory Notes
40,460.0
37,960.0
Derivative liability Component
37,234.8
(36,528.7)
Liability component at date of issue
3,225.2
1,431.3
Interest charged
42,121.7
2,692.6
Interest paid
Total Liability component
$45,347.0
$4,123.9
Less: Short-term liability component
(42,415.5)
(4,123.9)
Liability component at December 31, 2023 and December 31, 2022
$2,931.5
$
Embedded feature Component
 
 
Derivative liability Component
$37,234.8
$36,528.7
Change in fair value of Embedded derivative
(18,831.9)
(21,623.4)
Total Derivative Liability Component
18,402.9
14,905.3
Less: Short-term Derivative Liability Component
(17,282.5)
(14,905.3)
Derivative Liability Component at December 31, 2023 and December 31, 2022
$1,120.3
$