XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STATEMENTS OF OPERATIONS (DWAC) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenue $ 4,131,100 $ 1,470,500
Cost of revenue 164,900 54,500
Gross profit 3,966,200 1,416,000
Research and development 9,715,700 13,633,100
Sales and marketing 1,279,600 625,900
General and administration 8,878,700 10,345,600
Depreciation and amortization 59,600 58,700
Loss from operation costs (15,967,400) (23,247,300)
Other income and expenses:    
Interest expense (39,429,100) (2,038,700)
Change in fair value of derivative liabilities (2,791,600) 75,809,900
Loss before income taxes (58,188,100) 50,523,900
Income tax expense 1,100 200
Net profit/(loss) $ (58,189,200) $ 50,523,700
Weighted average shares outstanding, basic 100,000,000 100,000,000
Weighted average shares outstanding, diluted 100,000,000 100,000,000
Net income (loss) per common stock, basic $ (0.58) $ 0.51
Net income (loss) per common stock, diluted [1] $ (0.58) $ 0.51
Digital World Acquisition Corp. [Member]    
Formation and operating costs $ 12,240,732 $ 8,716,023
Legal investigations expense 20,752,819 10,004,519
Franchise tax expense 282,500 200,000
Loss from operation costs (33,276,051) (18,920,542)
Other income and expenses:    
Insurance Recoveries 1,081,238 0
Interest earned on cash held in Trust Account 13,852,774 4,257,469
Total other income 14,934,012 4,257,469
Loss before income taxes (18,342,039) (14,663,073)
Income tax expense 3,548,602 979,475
Net profit/(loss) $ (21,890,641) $ (15,642,548)
Digital World Acquisition Corp. [Member] | Class A Common Stock    
Other income and expenses:    
Weighted average shares outstanding, basic 30,018,099 30,026,614
Weighted average shares outstanding, diluted 30,018,099 30,026,614
Net income (loss) per common stock, basic $ (0.49) $ (0.39)
Net income (loss) per common stock, diluted $ (0.49) $ (0.39)
Digital World Acquisition Corp. [Member] | Class B Common Stock    
Other income and expenses:    
Weighted average shares outstanding, basic 7,187,258 7,187,500
Weighted average shares outstanding, diluted 7,187,258 7,187,500
Net income (loss) per common stock, basic $ (0.99) $ (0.53)
Net income (loss) per common stock, diluted $ (0.99) $ (0.53)
[1] Loss per share attributable to common stockholders for diluted calculation is based on the Basic weighted shares as these are not dilutive. The Basic and diluted loss per share attributable to common stockholders are therefore the same.